RÅDHUSVEIEN 4 AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

4,28 %

Current Ratio

25,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	790 000	762 000	775 000	764 000
Net Income	447 000	362 000	334 000	133 000
Total Assets	10 644 000	10 157 000	9 792 000	11 943 000
Total Equity	10 454 000	10 007 000	9 645 000	8 311 000

Income (NOK)	2022	2021	2020	2019
Revenue	790 000	762 000	775 000	764 000
Expenditure	302 000	325 000	358 000	557 000
Operating Profit	488 000	436 000	417 000	207 000
Financial Income	86 000	28 000	11 000	2 000
Financial Costs	0	0	0	39 000
Financial Balance	86 000	28 000	11 000	−37 000
Earnings Before Tax	574 000	464 000	428 000	170 000
Tax	126 000	102 000	94 000	37 000
Net Income	447 000	362 000	334 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 738 000	5 901 000	6 666 000	6 297 000
Total Current Assets	4 906 000	4 256 000	3 126 000	5 647 000
Total Assets	10 644 000	10 157 000	9 792 000	11 943 000
Total Retained Equity	10 364 000	9 917 000	9 555 000	8 221 000
Total Equity	10 454 000	10 007 000	9 645 000	8 311 000
Total Long-Term Debt	0	0	0	3 557 000
Total Current Debt	189 000	150 000	146 000	76 000
Total Equity and Debt	10 644 000	10 157 000	9 792 000	11 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	790 000	762 000	775 000	764 000
Revenue	790 000	762 000	775 000	764 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	168 000	168 000	248 000	254 000
Impairment	0	0	0	0
Expenditure	302 000	325 000	358 000	557 000
Operating Profit	488 000	436 000	417 000	207 000
Financial Income	86 000	28 000	11 000	2 000
Financial Costs	0	0	0	39 000
Financial Balance	86 000	28 000	11 000	−37 000
Dividends	0	0	0	0
Net Income	447 000	362 000	334 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	21 000	17 000	0
Real Eastate	5 705 000	5 866 000	6 026 000	6 186 000
Machinery and Plant Facilities	2 000	7 000	11 000	16 000
Fixtures	5 000	8 000	11 000	94 000
Total Tangible Assets	5 712 000	5 880 000	6 049 000	6 297 000
Total Fiancial Fixed Assets	0	0	600 000	0
Total Fixed Assets	5 738 000	5 901 000	6 666 000	6 297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 906 000	4 256 000	2 124 000	646 000
Total Current Assets	4 906 000	4 256 000	3 126 000	5 647 000
Total Assets	10 644 000	10 157 000	9 792 000	11 943 000
Total Equity	10 454 000	10 007 000	9 645 000	8 311 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 557 000
Creditors	4 000	4 000	6 000	14 000
Unpaid Taxes	25 000	24 000	27 000	6 000
Dividends	0	0	0	0
Other Current Debt	29 000	17 000	0	0
Total Current Debt	189 000	150 000	146 000	76 000
Total Equity and Debt	10 644 000	10 157 000	9 792 000	11 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,28 %	3,62 %	3,46 %	1,6 %
Debt-to-Equity Ratio	0	0	0	0,43
Operating Profit Margin	61,77 %	57,22 %	53,81 %	27,09 %
Current Ratio	25,96	28,37	21,41	74,3
Quick Ratio	25,96	28,37	21,41	74,3
Equity Ratio	0,98	0,99	0,98	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %