TUYET NAIL STUDIO AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

3,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 221 000	1 183 000	1 392 000
Net Income	43 000	46 000	202 000	177 000
Total Assets	632 000	651 000	564 000	474 000
Total Equity	470 000	427 000	381 000	179 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 221 000	1 183 000	1 392 000
Expenditure	1 385 000	1 163 000	923 000	1 171 000
Operating Profit	56 000	59 000	259 000	221 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	55 000	59 000	259 000	221 000
Tax	12 000	13 000	57 000	44 000
Net Income	43 000	46 000	202 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	117 000	117 000	117 000
Total Current Assets	515 000	534 000	447 000	357 000
Total Assets	632 000	651 000	564 000	474 000
Total Retained Equity	445 000	403 000	357 000	155 000
Total Equity	470 000	427 000	381 000	179 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	224 000	183 000	295 000
Total Equity and Debt	632 000	651 000	564 000	474 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 442 000	1 208 000	1 140 000	1 392 000
Other Income	0	13 000	43 000	0
Revenue	1 442 000	1 221 000	1 183 000	1 392 000
Cost of Goods Sold	38 000	14 000	9 000	14 000
Salary Costs	1 035 000	942 000	724 000	900 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 385 000	1 163 000	923 000	1 171 000
Operating Profit	56 000	59 000	259 000	221 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	43 000	46 000	202 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	117 000	117 000	117 000	117 000
Total Fixed Assets	117 000	117 000	117 000	117 000
Stock	61 000	41 000	43 000	33 000
Total Investments	0	0	0	0
Cash, Bank	453 000	415 000	333 000	254 000
Total Current Assets	515 000	534 000	447 000	357 000
Total Assets	632 000	651 000	564 000	474 000
Total Equity	470 000	427 000	381 000	179 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−12 000	0	0
Unpaid Taxes	66 000	148 000	45 000	69 000
Dividends	0	0	0	0
Other Current Debt	83 000	75 000	81 000	183 000
Total Current Debt	163 000	224 000	183 000	295 000
Total Equity and Debt	632 000	651 000	564 000	474 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	10,77 %	53,02 %	98,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,88 %	4,83 %	21,89 %	15,88 %
Current Ratio	3,16	2,38	2,44	1,21
Quick Ratio	5,05	2,92	3,19	1,36
Equity Ratio	0,74	0,66	0,68	0,38
Gross Profit Margin	97,36 %	98,85 %	99,24 %	98,99 %