INITIUM AS

1404 SIGGERUD

Finances

Return on Equity

38,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	214 000	672 000	505 000	432 000
Total Assets	563 000	670 000	537 000	551 000
Total Equity	563 000	667 000	534 000	547 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	0	20 000	0
Operating Profit	−26 000	0	−20 000	0
Financial Income	240 000	675 000	525 000	435 000
Financial Costs	0	0	0	0
Financial Balance	240 000	675 000	525 000	435 000
Earnings Before Tax	214 000	675 000	505 000	435 000
Tax	0	2 000	0	3 000
Net Income	214 000	672 000	505 000	432 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	535 000	535 000	535 000	535 000
Total Current Assets	28 000	135 000	2 000	16 000
Total Assets	563 000	670 000	537 000	551 000
Total Retained Equity	533 000	637 000	504 000	517 000
Total Equity	563 000	667 000	534 000	547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	3 000	3 000
Total Equity and Debt	563 000	670 000	537 000	551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	0	20 000	0
Operating Profit	−26 000	0	−20 000	0
Financial Income	240 000	675 000	525 000	435 000
Financial Costs	0	0	0	0
Financial Balance	240 000	675 000	525 000	435 000
Dividends	319 000	539 000	518 000	316 000
Net Income	214 000	672 000	505 000	432 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	535 000	535 000	535 000	535 000
Total Fixed Assets	535 000	535 000	535 000	535 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	28 000	15 000	2 000	16 000
Total Current Assets	28 000	135 000	2 000	16 000
Total Assets	563 000	670 000	537 000	551 000
Total Equity	563 000	667 000	534 000	547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	319 000	539 000	518 000	316 000
Other Current Debt	0	0	0	0
Total Current Debt	0	2 000	3 000	3 000
Total Equity and Debt	563 000	670 000	537 000	551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,01 %	100,75 %	94,57 %	78,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	67,5	0,67	5,33
Quick Ratio	-	67,5	0,67	5,33
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	-	-