INGENIØRGUTANE AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

−3,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 000	29 000	39 000	33 000
Net Income	−17 000	−20 000	0	−27 000
Total Assets	470 000	470 000	470 000	470 000
Total Equity	440 000	440 000	440 000	440 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 000	29 000	39 000	33 000
Expenditure	38 000	48 000	39 000	60 000
Operating Profit	−17 000	−20 000	0	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−20 000	0	−27 000
Tax	0	0	0	0
Net Income	−17 000	−20 000	0	−27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	460 000	457 000	439 000	467 000
Total Current Assets	10 000	13 000	31 000	3 000
Total Assets	470 000	470 000	470 000	470 000
Total Retained Equity	0	0	0	0
Total Equity	440 000	440 000	440 000	440 000
Total Long-Term Debt	30 000	30 000	30 000	30 000
Total Current Debt	0	0	0	0
Total Equity and Debt	470 000	470 000	470 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	17 000	0
Other Income	21 000	29 000	22 000	33 000
Revenue	21 000	29 000	39 000	33 000
Cost of Goods Sold	11 000	20 000	0	17 000
Salary Costs	0	0	0	0
Depreciation	14 000	15 000	16 000	17 000
Impairment	0	0	0	0
Expenditure	38 000	48 000	39 000	60 000
Operating Profit	−17 000	−20 000	0	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−20 000	0	−27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	460 000	457 000	439 000	467 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	460 000	457 000	439 000	467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	460 000	457 000	439 000	467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	13 000	31 000	3 000
Total Current Assets	10 000	13 000	31 000	3 000
Total Assets	470 000	470 000	470 000	470 000
Total Equity	440 000	440 000	440 000	440 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	30 000	30 000	30 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	470 000	470 000	470 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,86 %	−4,55 %	0 %	−6,14 %
Debt-to-Equity Ratio	0,07	0,07	0,07	0,07
Operating Profit Margin	−80,95 %	−68,97 %	0 %	−81,82 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,94	0,94	0,94	0,94
Gross Profit Margin	47,62 %	31,03 %	100 %	48,48 %