JAP EIENDOM AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

−30,17 %

Current Ratio

5,55

Debt-to-Equity Ratio

3,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	280 000	1 116 000	646 000	865 000
Net Income	−296 000	314 000	−271 000	−45 000
Total Assets	4 089 000	4 619 000	7 690 000	8 019 000
Total Equity	981 000	−93 000	−407 000	−136 000

Income (NOK)	2022	2021	2020	2019
Revenue	280 000	1 116 000	646 000	865 000
Expenditure	355 000	617 000	583 000	573 000
Operating Profit	−75 000	499 000	63 000	291 000
Financial Income	4 000	2 000	0	0
Financial Costs	192 000	220 000	335 000	336 000
Financial Balance	−188 000	−218 000	−335 000	−336 000
Earnings Before Tax	−263 000	281 000	−271 000	−45 000
Tax	33 000	−33 000	0	0
Net Income	−296 000	314 000	−271 000	−45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 795 000	4 105 000	7 614 000	7 908 000
Total Current Assets	294 000	514 000	76 000	111 000
Total Assets	4 089 000	4 619 000	7 690 000	8 019 000
Total Retained Equity	−419 000	−123 000	−426 000	−155 000
Total Equity	981 000	−93 000	−407 000	−136 000
Total Long-Term Debt	3 055 000	3 261 000	6 579 000	6 718 000
Total Current Debt	53 000	1 452 000	1 518 000	1 436 000
Total Equity and Debt	4 089 000	4 619 000	7 690 000	8 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	55 000	0	0
Other Income	280 000	1 061 000	646 000	865 000
Revenue	280 000	1 116 000	646 000	865 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	257 000	312 000	294 000	294 000
Impairment	0	0	0	0
Expenditure	355 000	617 000	583 000	573 000
Operating Profit	−75 000	499 000	63 000	291 000
Financial Income	4 000	2 000	0	0
Financial Costs	192 000	220 000	335 000	336 000
Financial Balance	−188 000	−218 000	−335 000	−336 000
Dividends	0	0	0	0
Net Income	−296 000	314 000	−271 000	−45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	33 000	0	0
Real Eastate	3 445 000	3 701 000	7 614 000	7 908 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 445 000	3 701 000	7 614 000	7 908 000
Total Fiancial Fixed Assets	350 000	370 000	0	0
Total Fixed Assets	3 795 000	4 105 000	7 614 000	7 908 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	441 000	13 000	9 000
Total Current Assets	294 000	514 000	76 000	111 000
Total Assets	4 089 000	4 619 000	7 690 000	8 019 000
Total Equity	981 000	−93 000	−407 000	−136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 055 000	3 261 000	6 579 000	6 718 000
Creditors	14 000	7 000	7 000	−3 000
Unpaid Taxes	8 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	1 445 000	1 511 000	1 439 000
Total Current Debt	53 000	1 452 000	1 518 000	1 436 000
Total Equity and Debt	4 089 000	4 619 000	7 690 000	8 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,17 %	−337,63 %	66,58 %	33,09 %
Debt-to-Equity Ratio	3,11	−35,06	−16,16	−49,4
Operating Profit Margin	−26,79 %	44,71 %	9,75 %	33,64 %
Current Ratio	5,55	0,35	0,05	0,08
Quick Ratio	5,55	0,35	0,05	0,08
Equity Ratio	0,24	−0,02	−0,05	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %