CREWCUT AS

0481 OSLO

Finances

Share Ownership

Return on Equity

−149,12 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	897 000	896 000	838 000	843 000
Net Income	−85 000	77 000	7 000	−12 000
Total Assets	154 000	247 000	150 000	150 000
Total Equity	57 000	142 000	65 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	897 000	896 000	838 000	843 000
Expenditure	992 000	810 000	831 000	840 000
Operating Profit	−109 000	99 000	9 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−109 000	99 000	9 000	−16 000
Tax	−24 000	22 000	2 000	−3 000
Net Income	−85 000	77 000	7 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	0	21 000	23 000
Total Current Assets	130 000	247 000	129 000	127 000
Total Assets	154 000	247 000	150 000	150 000
Total Retained Equity	27 000	112 000	35 000	28 000
Total Equity	57 000	142 000	65 000	58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	97 000	105 000	85 000	92 000
Total Equity and Debt	154 000	247 000	150 000	150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	897 000	896 000	824 000	843 000
Other Income	0	0	14 000	0
Revenue	897 000	896 000	838 000	843 000
Cost of Goods Sold	145 000	171 000	124 000	106 000
Salary Costs	583 000	354 000	480 000	475 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	992 000	810 000	831 000	840 000
Operating Profit	−109 000	99 000	9 000	−15 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−85 000	77 000	7 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	0	21 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	0	21 000	23 000
Stock	6 000	20 000	6 000	5 000
Total Investments	0	0	0	0
Cash, Bank	124 000	224 000	123 000	94 000
Total Current Assets	130 000	247 000	129 000	127 000
Total Assets	154 000	247 000	150 000	150 000
Total Equity	57 000	142 000	65 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	−7 000	0	4 000
Unpaid Taxes	67 000	99 000	48 000	41 000
Dividends	0	0	0	0
Other Current Debt	26 000	30 000	35 000	46 000
Total Current Debt	97 000	105 000	85 000	92 000
Total Equity and Debt	154 000	247 000	150 000	150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−149,12 %	54,23 %	10,77 %	−20,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,15 %	11,05 %	1,07 %	−1,78 %
Current Ratio	1,34	2,35	1,52	1,38
Quick Ratio	1,43	2,91	1,63	1,46
Equity Ratio	0,37	0,57	0,43	0,39
Gross Profit Margin	83,84 %	80,92 %	85,2 %	87,43 %