JEGERBERGET AS

1356 BEKKESTUA

Finances

Return on Equity

24,81 %

Current Ratio

0,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	326 000	1 732 000	813 000	455 000
Total Assets	1 620 000	1 657 000	4 419 000	3 605 000
Total Equity	1 314 000	1 649 000	4 416 000	3 603 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	65 000	25 000	37 000
Operating Profit	−34 000	−65 000	−25 000	−37 000
Financial Income	355 000	1 424 000	978 000	572 000
Financial Costs	0	378 000	140 000	80 000
Financial Balance	355 000	1 046 000	838 000	492 000
Earnings Before Tax	321 000	1 738 000	813 000	455 000
Tax	−4 000	5 000	0	0
Net Income	326 000	1 732 000	813 000	455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 410 000	1 325 000	1 325 000	1 325 000
Total Current Assets	210 000	332 000	3 094 000	2 280 000
Total Assets	1 620 000	1 657 000	4 419 000	3 605 000
Total Retained Equity	1 287 000	1 261 000	4 029 000	3 216 000
Total Equity	1 314 000	1 649 000	4 416 000	3 603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	306 000	8 000	2 000	2 000
Total Equity and Debt	1 620 000	1 657 000	4 419 000	3 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	65 000	25 000	37 000
Operating Profit	−34 000	−65 000	−25 000	−37 000
Financial Income	355 000	1 424 000	978 000	572 000
Financial Costs	0	378 000	140 000	80 000
Financial Balance	355 000	1 046 000	838 000	492 000
Dividends	300 000	0	0	0
Net Income	326 000	1 732 000	813 000	455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 405 000	1 325 000	1 325 000	1 325 000
Total Fixed Assets	1 410 000	1 325 000	1 325 000	1 325 000
Stock	0	0	0	0
Total Investments	0	108 000	1 487 000	928 000
Cash, Bank	39 000	224 000	1 607 000	1 352 000
Total Current Assets	210 000	332 000	3 094 000	2 280 000
Total Assets	1 620 000	1 657 000	4 419 000	3 605 000
Total Equity	1 314 000	1 649 000	4 416 000	3 603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	3 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	300 000	0	0	0
Total Current Debt	306 000	8 000	2 000	2 000
Total Equity and Debt	1 620 000	1 657 000	4 419 000	3 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,81 %	105,03 %	18,41 %	12,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,69	41,5	1 547	1 140
Quick Ratio	0,69	41,5	1 547	1 140
Equity Ratio	0,81	1	1	1
Gross Profit Margin	-	-	-	-