BYBO BOLIGBYGG AS

0352 OSLO

Finances

Share Ownership

Return on Equity

−4,34 %

Current Ratio

2,11

Debt-to-Equity Ratio

2,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	250 000	226 000	241 000	203 000
Net Income	−63 000	−50 000	−74 000	−137 000
Total Assets	4 550 000	4 529 000	4 505 000	4 516 000
Total Equity	1 453 000	1 516 000	1 566 000	1 639 000

Income (NOK)	2022	2021	2020	2019
Revenue	250 000	226 000	241 000	203 000
Expenditure	216 000	231 000	277 000	286 000
Operating Profit	34 000	−4 000	−36 000	−83 000
Financial Income	0	0	0	0
Financial Costs	114 000	60 000	59 000	93 000
Financial Balance	−114 000	−60 000	−59 000	−93 000
Earnings Before Tax	−81 000	−64 000	−95 000	−176 000
Tax	−18 000	−14 000	−21 000	−39 000
Net Income	−63 000	−50 000	−74 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 436 000	4 436 000	4 436 000	4 436 000
Total Current Assets	114 000	93 000	69 000	80 000
Total Assets	4 550 000	4 529 000	4 505 000	4 516 000
Total Retained Equity	1 373 000	1 435 000	1 485 000	1 559 000
Total Equity	1 453 000	1 516 000	1 566 000	1 639 000
Total Long-Term Debt	3 043 000	2 947 000	2 901 000	2 833 000
Total Current Debt	54 000	66 000	39 000	43 000
Total Equity and Debt	4 550 000	4 529 000	4 505 000	4 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	250 000	226 000	241 000	203 000
Revenue	250 000	226 000	241 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	58 000	118 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	216 000	231 000	277 000	286 000
Operating Profit	34 000	−4 000	−36 000	−83 000
Financial Income	0	0	0	0
Financial Costs	114 000	60 000	59 000	93 000
Financial Balance	−114 000	−60 000	−59 000	−93 000
Dividends	0	0	0	0
Net Income	−63 000	−50 000	−74 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 436 000	4 436 000	4 436 000	4 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 436 000	4 436 000	4 436 000	4 436 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 436 000	4 436 000	4 436 000	4 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	84 000	69 000	80 000
Total Current Assets	114 000	93 000	69 000	80 000
Total Assets	4 550 000	4 529 000	4 505 000	4 516 000
Total Equity	1 453 000	1 516 000	1 566 000	1 639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 043 000	2 947 000	2 901 000	2 833 000
Creditors	4 000	8 000	4 000	6 000
Unpaid Taxes	4 000	4 000	4 000	11 000
Dividends	0	0	0	0
Other Current Debt	46 000	54 000	31 000	27 000
Total Current Debt	54 000	66 000	39 000	43 000
Total Equity and Debt	4 550 000	4 529 000	4 505 000	4 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,34 %	−3,3 %	−4,73 %	−8,36 %
Debt-to-Equity Ratio	2,09	1,94	1,85	1,73
Operating Profit Margin	13,6 %	−1,77 %	−14,94 %	−40,89 %
Current Ratio	2,11	1,41	1,77	1,86
Quick Ratio	2,11	1,41	1,77	1,86
Equity Ratio	0,32	0,33	0,35	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %