company

MJØNDALEN SPORTSKLINIKK AS

3050 MJØNDALEN

Finances

Share Ownership

Return on Equity

122,95 %

Current Ratio

1,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	428 000	394 000	326 000	311 000
Net Income	150 000	131 000	76 000	95 000
Total Assets	384 000	320 000	256 000	255 000
Total Equity	122 000	172 000	191 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	428 000	394 000	326 000	311 000
Expenditure	237 000	227 000	228 000	190 000
Operating Profit	191 000	167 000	98 000	121 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Earnings Before Tax	192 000	168 000	98 000	122 000
Tax	42 000	37 000	22 000	27 000
Net Income	150 000	131 000	76 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	88 000	114 000	0
Total Current Assets	320 000	232 000	143 000	255 000
Total Assets	384 000	320 000	256 000	255 000
Total Retained Equity	28 000	78 000	97 000	121 000
Total Equity	122 000	172 000	191 000	215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	262 000	148 000	65 000	40 000
Total Equity and Debt	384 000	320 000	256 000	255 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	3 000	0	2 000
Other Income	428 000	391 000	326 000	309 000
Revenue	428 000	394 000	326 000	311 000
Cost of Goods Sold	−4 000	0	0	2 000
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	4 000	0
Impairment	0	0	0	0
Expenditure	237 000	227 000	228 000	190 000
Operating Profit	191 000	167 000	98 000	121 000
Financial Income	1 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	1 000
Dividends	200 000	100 000	0	0
Net Income	150 000	131 000	76 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	88 000	114 000	0
Total Tangible Assets	64 000	88 000	114 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	88 000	114 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	271 000	192 000	104 000	195 000
Total Current Assets	320 000	232 000	143 000	255 000
Total Assets	384 000	320 000	256 000	255 000
Total Equity	122 000	172 000	191 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	10 000	17 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	100 000	0	0
Other Current Debt	0	1 000	27 000	10 000
Total Current Debt	262 000	148 000	65 000	40 000
Total Equity and Debt	384 000	320 000	256 000	255 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,95 %	76,16 %	39,79 %	44,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,63 %	42,39 %	30,06 %	38,91 %
Current Ratio	1,22	1,57	2,2	6,38
Quick Ratio	1,22	1,57	2,2	6,38
Equity Ratio	0,32	0,54	0,75	0,84
Gross Profit Margin	100,93 %	100 %	100 %	99,36 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English