ANDERS GJERMUNDSHAUG AS

2560 ALVDAL

Finances

Return on Equity

52,42 %

Current Ratio

40,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 555 000	500 000	450 000	800 000
Total Assets	10 612 000	532 000	182 000	832 000
Total Equity	10 597 000	532 000	32 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	5 570 000	500 000	450 000	800 000
Financial Costs	0	0	0	0
Financial Balance	5 570 000	500 000	450 000	800 000
Earnings Before Tax	5 570 000	500 000	450 000	800 000
Tax	15 000	0	0	0
Net Income	5 555 000	500 000	450 000	800 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 008 000	8 000	8 000	8 000
Total Current Assets	604 000	524 000	174 000	824 000
Total Assets	10 612 000	532 000	182 000	832 000
Total Retained Equity	565 000	500 000	0	0
Total Equity	10 597 000	532 000	32 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	0	150 000	800 000
Total Equity and Debt	10 612 000	532 000	182 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	5 570 000	500 000	450 000	800 000
Financial Costs	0	0	0	0
Financial Balance	5 570 000	500 000	450 000	800 000
Dividends	0	0	150 000	800 000
Net Income	5 555 000	500 000	450 000	800 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 008 000	8 000	8 000	8 000
Total Fixed Assets	10 008 000	8 000	8 000	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	524 000	24 000	24 000
Total Current Assets	604 000	524 000	174 000	824 000
Total Assets	10 612 000	532 000	182 000	832 000
Total Equity	10 597 000	532 000	32 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	150 000	800 000
Other Current Debt	0	0	0	0
Total Current Debt	15 000	0	150 000	800 000
Total Equity and Debt	10 612 000	532 000	182 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,42 %	93,98 %	1 406,25 %	2 500 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	40,27	-	1,16	1,03
Quick Ratio	40,27	-	1,16	1,03
Equity Ratio	1	1	0,18	0,04
Gross Profit Margin	-	-	-	-