SAMEIET HØVDINGEN MELHUS

7224 MELHUS

Finances

Share Ownership

Return on Equity

30,23 %

Current Ratio

10,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 465 000	2 495 000	2 254 000	2 254 000
Net Income	595 000	446 000	96 000	221 000
Total Assets	2 168 000	1 608 000	1 227 000	993 000
Total Equity	1 968 000	1 374 000	928 000	832 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 465 000	2 495 000	2 254 000	2 254 000
Expenditure	1 873 000	2 053 000	2 156 000	2 037 000
Operating Profit	593 000	442 000	97 000	218 000
Financial Income	2 000	4 000	2 000	3 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	4 000	0	3 000
Earnings Before Tax	595 000	446 000	96 000	221 000
Tax	0	0	0	0
Net Income	595 000	446 000	96 000	221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 168 000	1 608 000	1 227 000	993 000
Total Assets	2 168 000	1 608 000	1 227 000	993 000
Total Retained Equity	1 413 000	819 000	373 000	277 000
Total Equity	1 968 000	1 374 000	928 000	832 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	200 000	234 000	299 000	162 000
Total Equity and Debt	2 168 000	1 608 000	1 227 000	993 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 465 000	2 495 000	2 254 000	2 254 000
Other Income	0	0	0	0
Revenue	2 465 000	2 495 000	2 254 000	2 254 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	126 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 873 000	2 053 000	2 156 000	2 037 000
Operating Profit	593 000	442 000	97 000	218 000
Financial Income	2 000	4 000	2 000	3 000
Financial Costs	0	0	2 000	0
Financial Balance	2 000	4 000	0	3 000
Dividends	0	0	0	0
Net Income	595 000	446 000	96 000	221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 033 000	1 528 000	1 086 000	840 000
Total Current Assets	2 168 000	1 608 000	1 227 000	993 000
Total Assets	2 168 000	1 608 000	1 227 000	993 000
Total Equity	1 968 000	1 374 000	928 000	832 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	138 000	234 000	220 000	33 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	0	79 000	128 000
Total Current Debt	200 000	234 000	299 000	162 000
Total Equity and Debt	2 168 000	1 608 000	1 227 000	993 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,23 %	32,46 %	10,34 %	26,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,06 %	17,72 %	4,3 %	9,67 %
Current Ratio	10,84	6,87	4,1	6,13
Quick Ratio	10,84	6,87	4,1	6,13
Equity Ratio	0,91	0,85	0,76	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table