company

SPORNES AS

4818 FÆRVIK

Finances

Share Ownership

Return on Equity

38,15 %

Current Ratio

2,77

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	282 000	267 000	438 000
Net Income	66 000	52 000	9 000	−67 000
Total Assets	271 000	178 000	95 000	84 000
Total Equity	173 000	107 000	55 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	282 000	267 000	438 000
Expenditure	338 000	231 000	258 000	506 000
Operating Profit	84 000	53 000	9 000	−68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	84 000	52 000	9 000	−68 000
Tax	18 000	0	0	−1 000
Net Income	66 000	52 000	9 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	13 000
Total Current Assets	271 000	178 000	89 000	71 000
Total Assets	271 000	178 000	95 000	84 000
Total Retained Equity	149 000	83 000	31 000	22 000
Total Equity	173 000	107 000	55 000	46 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	71 000	40 000	38 000
Total Equity and Debt	271 000	178 000	95 000	84 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	422 000	282 000	267 000	438 000
Other Income	0	0	0	0
Revenue	422 000	282 000	267 000	438 000
Cost of Goods Sold	57 000	28 000	63 000	103 000
Salary Costs	226 000	161 000	147 000	308 000
Depreciation	0	6 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	338 000	231 000	258 000	506 000
Operating Profit	84 000	53 000	9 000	−68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	66 000	52 000	9 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	13 000
Total Tangible Assets	0	0	6 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	105 000	10 000	47 000
Total Current Assets	271 000	178 000	89 000	71 000
Total Assets	271 000	178 000	95 000	84 000
Total Equity	173 000	107 000	55 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	5 000	12 000	0
Unpaid Taxes	42 000	51 000	15 000	9 000
Dividends	0	0	0	0
Other Current Debt	35 000	14 000	13 000	28 000
Total Current Debt	98 000	71 000	40 000	38 000
Total Equity and Debt	271 000	178 000	95 000	84 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,15 %	48,6 %	16,36 %	−145,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,91 %	18,79 %	3,37 %	−15,53 %
Current Ratio	2,77	2,51	2,23	1,87
Quick Ratio	2,77	2,51	2,23	1,87
Equity Ratio	0,64	0,6	0,58	0,55
Gross Profit Margin	86,49 %	90,07 %	76,4 %	76,48 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English