AMJ MASKIN AS

9372 GIBOSTAD

Finances

Share Ownership

Return on Equity

44,07 %

Current Ratio

1,8

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 745 000	3 015 000	1 824 000	1 346 000
Net Income	554 000	455 000	170 000	−157 000
Total Assets	2 633 000	1 653 000	956 000	886 000
Total Equity	1 257 000	704 000	399 000	229 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 745 000	3 015 000	1 824 000	1 346 000
Expenditure	4 023 000	2 417 000	1 588 000	1 529 000
Operating Profit	723 000	597 000	236 000	−183 000
Financial Income	0	0	0	0
Financial Costs	13 000	14 000	18 000	18 000
Financial Balance	−13 000	−14 000	−18 000	−18 000
Earnings Before Tax	710 000	583 000	218 000	−201 000
Tax	156 000	128 000	48 000	−44 000
Net Income	554 000	455 000	170 000	−157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	901 000	597 000	323 000	386 000
Total Current Assets	1 732 000	1 056 000	633 000	499 000
Total Assets	2 633 000	1 653 000	956 000	886 000
Total Retained Equity	1 227 000	674 000	369 000	199 000
Total Equity	1 257 000	704 000	399 000	229 000
Total Long-Term Debt	416 000	314 000	197 000	306 000
Total Current Debt	960 000	635 000	360 000	351 000
Total Equity and Debt	2 633 000	1 653 000	956 000	886 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 714 000	3 015 000	1 790 000	1 259 000
Other Income	31 000	0	34 000	87 000
Revenue	4 745 000	3 015 000	1 824 000	1 346 000
Cost of Goods Sold	557 000	128 000	131 000	85 000
Salary Costs	1 573 000	1 131 000	715 000	589 000
Depreciation	125 000	100 000	28 000	70 000
Impairment	0	0	0	0
Expenditure	4 023 000	2 417 000	1 588 000	1 529 000
Operating Profit	723 000	597 000	236 000	−183 000
Financial Income	0	0	0	0
Financial Costs	13 000	14 000	18 000	18 000
Financial Balance	−13 000	−14 000	−18 000	−18 000
Dividends	0	150 000	0	0
Net Income	554 000	455 000	170 000	−157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	901 000	597 000	323 000	386 000
Total Tangible Assets	901 000	597 000	323 000	386 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	901 000	597 000	323 000	386 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	416 000	439 000	343 000	168 000
Total Current Assets	1 732 000	1 056 000	633 000	499 000
Total Assets	2 633 000	1 653 000	956 000	886 000
Total Equity	1 257 000	704 000	399 000	229 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	416 000	314 000	197 000	306 000
Creditors	481 000	190 000	47 000	46 000
Unpaid Taxes	164 000	63 000	171 000	61 000
Dividends	0	150 000	0	0
Other Current Debt	164 000	88 000	141 000	243 000
Total Current Debt	960 000	635 000	360 000	351 000
Total Equity and Debt	2 633 000	1 653 000	956 000	886 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,07 %	64,63 %	42,61 %	−68,56 %
Debt-to-Equity Ratio	0,33	0,45	0,49	1,34
Operating Profit Margin	15,24 %	19,8 %	12,94 %	−13,6 %
Current Ratio	1,8	1,66	1,76	1,42
Quick Ratio	1,8	1,66	1,76	1,42
Equity Ratio	0,48	0,43	0,42	0,26
Gross Profit Margin	88,26 %	95,75 %	92,82 %	93,68 %