PICTURE HUT AS

1459 NESODDEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	0	106 000	12 000
Net Income	0	−12 000	59 000	12 000
Total Assets	63 000	50 000	71 000	6 000
Total Equity	37 000	37 000	49 000	−11 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	0	106 000	12 000
Expenditure	33 000	14 000	44 000	3 000
Operating Profit	0	−14 000	62 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−14 000	62 000	9 000
Tax	0	−2 000	3 000	−3 000
Net Income	0	−12 000	59 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	50 000	50 000	0
Total Current Assets	15 000	0	21 000	6 000
Total Assets	63 000	50 000	71 000	6 000
Total Retained Equity	7 000	7 000	19 000	−41 000
Total Equity	37 000	37 000	49 000	−11 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	13 000	22 000	16 000
Total Equity and Debt	63 000	50 000	71 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	0	106 000	12 000
Other Income	2 000	0	0	0
Revenue	33 000	0	106 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	14 000	44 000	3 000
Operating Profit	0	−14 000	62 000	9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−12 000	59 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	50 000	50 000	0
Total Tangible Assets	48 000	50 000	50 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	50 000	50 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	1 000	6 000
Total Current Assets	15 000	0	21 000	6 000
Total Assets	63 000	50 000	71 000	6 000
Total Equity	37 000	37 000	49 000	−11 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−2 000	4 000	2 000
Dividends	0	0	0	0
Other Current Debt	25 000	15 000	15 000	14 000
Total Current Debt	25 000	13 000	22 000	16 000
Total Equity and Debt	63 000	50 000	71 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−32,43 %	120,41 %	−109,09 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0 %	-	58,49 %	75 %
Current Ratio	0,6	0	0,95	0,38
Quick Ratio	0,6	0	0,95	0,38
Equity Ratio	0,59	0,74	0,69	−1,83
Gross Profit Margin	100 %	-	100 %	100 %