METRO VEST BOLIGSAMEIE

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

65,02 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 511 000	2 405 000	2 105 000	1 989 000
Net Income	671 000	64 000	−116 000	204 000
Total Assets	1 895 000	1 483 000	534 000	763 000
Total Equity	1 032 000	360 000	296 000	411 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 511 000	2 405 000	2 105 000	1 989 000
Expenditure	2 842 000	2 337 000	2 221 000	1 785 000
Operating Profit	669 000	68 000	−116 000	204 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	1 000	4 000	1 000	1 000
Financial Balance	2 000	−3 000	0	0
Earnings Before Tax	671 000	64 000	−116 000	204 000
Tax	0	0	0	0
Net Income	671 000	64 000	−116 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 895 000	1 483 000	534 000	763 000
Total Assets	1 895 000	1 483 000	534 000	763 000
Total Retained Equity	1 032 000	360 000	296 000	411 000
Total Equity	1 032 000	360 000	296 000	411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	863 000	1 123 000	238 000	352 000
Total Equity and Debt	1 895 000	1 483 000	534 000	763 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	1 994 000	1 977 000	0
Other Income	1 382 000	411 000	128 000	1 989 000
Revenue	3 511 000	2 405 000	2 105 000	1 989 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	308 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 842 000	2 337 000	2 221 000	1 785 000
Operating Profit	669 000	68 000	−116 000	204 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	1 000	4 000	1 000	1 000
Financial Balance	2 000	−3 000	0	0
Dividends	0	0	0	0
Net Income	671 000	64 000	−116 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 728 000	362 000	288 000	629 000
Total Current Assets	1 895 000	1 483 000	534 000	763 000
Total Assets	1 895 000	1 483 000	534 000	763 000
Total Equity	1 032 000	360 000	296 000	411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	338 000	55 000	0	206 000
Unpaid Taxes	63 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	462 000	1 068 000	238 000	146 000
Total Current Debt	863 000	1 123 000	238 000	352 000
Total Equity and Debt	1 895 000	1 483 000	534 000	763 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,02 %	17,78 %	−39,19 %	49,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,05 %	2,83 %	−5,51 %	10,26 %
Current Ratio	2,2	1,32	2,24	2,17
Quick Ratio	2,2	1,32	2,24	2,17
Equity Ratio	0,54	0,24	0,55	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table