TOPPEN VA-ANLEGG AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

−18,78 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	716 000	0	0
Net Income	−200 000	−121 000	−141 000	−58 000
Total Assets	32 696 000	34 110 000	28 261 000	11 239 000
Total Equity	1 065 000	1 266 000	1 386 000	1 528 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	716 000	0	0
Expenditure	200 000	837 000	142 000	58 000
Operating Profit	−200 000	−121 000	−142 000	−58 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−200 000	−121 000	−141 000	−58 000
Tax	0	0	0	0
Net Income	−200 000	−121 000	−141 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 613 000	32 613 000	25 127 000	8 646 000
Total Current Assets	83 000	1 497 000	3 134 000	2 593 000
Total Assets	32 696 000	34 110 000	28 261 000	11 239 000
Total Retained Equity	−935 000	−734 000	−614 000	−472 000
Total Equity	1 065 000	1 266 000	1 386 000	1 528 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 631 000	32 844 000	26 875 000	9 711 000
Total Equity and Debt	32 696 000	34 110 000	28 261 000	11 239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	716 000	0	0
Other Income	0	0	0	0
Revenue	0	716 000	0	0
Cost of Goods Sold	0	716 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	200 000	837 000	142 000	58 000
Operating Profit	−200 000	−121 000	−142 000	−58 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−200 000	−121 000	−141 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	32 613 000	32 613 000	25 127 000	8 646 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	32 613 000	32 613 000	25 127 000	8 646 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 613 000	32 613 000	25 127 000	8 646 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	80 000	375 000	2 109 000	2 593 000
Total Current Assets	83 000	1 497 000	3 134 000	2 593 000
Total Assets	32 696 000	34 110 000	28 261 000	11 239 000
Total Equity	1 065 000	1 266 000	1 386 000	1 528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 468 000	2 198 000	7 461 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 629 000	27 377 000	24 677 000	2 250 000
Total Current Debt	31 631 000	32 844 000	26 875 000	9 711 000
Total Equity and Debt	32 696 000	34 110 000	28 261 000	11 239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,78 %	−9,56 %	−10,17 %	−3,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	−16,9 %	-	-
Current Ratio	0	0,05	0,12	0,27
Quick Ratio	0	0,05	0,12	0,27
Equity Ratio	0,03	0,04	0,05	0,14
Gross Profit Margin	-	0 %	-	-