EIGUL ELEKTRO AS

3046 DRAMMEN

Finances

Share Ownership

Return on Equity

450 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	609 000	904 000	471 000	649 000
Net Income	36 000	−12 000	−74 000	58 000
Total Assets	126 000	118 000	126 000	142 000
Total Equity	8 000	−28 000	−17 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	609 000	904 000	471 000	649 000
Expenditure	562 000	919 000	566 000	575 000
Operating Profit	47 000	−15 000	−95 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	−15 000	−95 000	75 000
Tax	10 000	−3 000	−21 000	16 000
Net Income	36 000	−12 000	−74 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	22 000	26 000	18 000
Total Current Assets	115 000	97 000	100 000	124 000
Total Assets	126 000	118 000	126 000	142 000
Total Retained Equity	−22 000	−58 000	−47 000	27 000
Total Equity	8 000	−28 000	−17 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	118 000	147 000	143 000	84 000
Total Equity and Debt	126 000	118 000	126 000	142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	609 000	904 000	471 000	649 000
Other Income	0	0	0	0
Revenue	609 000	904 000	471 000	649 000
Cost of Goods Sold	191 000	292 000	185 000	211 000
Salary Costs	265 000	454 000	202 000	214 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	562 000	919 000	566 000	575 000
Operating Profit	47 000	−15 000	−95 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	36 000	−12 000	−74 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	22 000	18 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	8 000	18 000
Total Fixed Assets	11 000	22 000	26 000	18 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	111 000	89 000	63 000	106 000
Total Current Assets	115 000	97 000	100 000	124 000
Total Assets	126 000	118 000	126 000	142 000
Total Equity	8 000	−28 000	−17 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	40 000	45 000	49 000
Unpaid Taxes	34 000	53 000	76 000	9 000
Dividends	0	0	0	0
Other Current Debt	33 000	53 000	22 000	25 000
Total Current Debt	118 000	147 000	143 000	84 000
Total Equity and Debt	126 000	118 000	126 000	142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	450 %	42,86 %	435,29 %	101,75 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	7,72 %	−1,66 %	−20,17 %	11,56 %
Current Ratio	0,97	0,66	0,7	1,48
Quick Ratio	0,98	0,66	0,7	1,49
Equity Ratio	0,06	−0,24	−0,13	0,4
Gross Profit Margin	68,64 %	67,7 %	60,72 %	67,49 %