FGR AS

0382 OSLO

Finances

Return on Equity

225,35 %

Current Ratio

0,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 067 000	214 000	224 000	3 022 000
Total Assets	7 255 000	5 245 000	3 455 000	3 232 000
Total Equity	3 136 000	3 669 000	3 455 000	3 231 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	9 000	8 000	8 000
Operating Profit	−8 000	−9 000	−8 000	−8 000
Financial Income	7 237 000	239 000	231 000	3 116 000
Financial Costs	162 000	16 000	0	87 000
Financial Balance	7 075 000	223 000	231 000	3 029 000
Earnings Before Tax	7 067 000	214 000	224 000	3 022 000
Tax	0	0	0	0
Net Income	7 067 000	214 000	224 000	3 022 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 604 000	5 027 000	2 875 000	2 883 000
Total Current Assets	651 000	219 000	581 000	349 000
Total Assets	7 255 000	5 245 000	3 455 000	3 232 000
Total Retained Equity	3 106 000	3 639 000	3 425 000	3 201 000
Total Equity	3 136 000	3 669 000	3 455 000	3 231 000
Total Long-Term Debt	11 000	1 576 000	0	0
Total Current Debt	4 108 000	0	0	1 000
Total Equity and Debt	7 255 000	5 245 000	3 455 000	3 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	8 000	8 000
Operating Profit	−8 000	−9 000	−8 000	−8 000
Financial Income	7 237 000	239 000	231 000	3 116 000
Financial Costs	162 000	16 000	0	87 000
Financial Balance	7 075 000	223 000	231 000	3 029 000
Dividends	4 000 000	0	0	0
Net Income	7 067 000	214 000	224 000	3 022 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 604 000	5 027 000	2 875 000	2 883 000
Total Fixed Assets	6 604 000	5 027 000	2 875 000	2 883 000
Stock	0	0	0	0
Total Investments	0	108 000	79 000	0
Cash, Bank	651 000	107 000	501 000	349 000
Total Current Assets	651 000	219 000	581 000	349 000
Total Assets	7 255 000	5 245 000	3 455 000	3 232 000
Total Equity	3 136 000	3 669 000	3 455 000	3 231 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	1 576 000	0	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	0	0	0
Other Current Debt	108 000	0	0	0
Total Current Debt	4 108 000	0	0	1 000
Total Equity and Debt	7 255 000	5 245 000	3 455 000	3 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	225,35 %	5,83 %	6,48 %	93,53 %
Debt-to-Equity Ratio	0	0,43	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,16	-	-	349
Quick Ratio	0,16	-	-	349
Equity Ratio	0,43	0,7	1	1
Gross Profit Margin	-	-	-	-