SSI EIENDOM AS

4980 GJERSTAD

Finances

Share Ownership

Return on Equity

45,83 %

Current Ratio

0,93

Debt-to-Equity Ratio

256,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	719 000	681 000	585 000	639 000
Net Income	11 000	62 000	−64 000	−43 000
Total Assets	6 306 000	6 431 000	6 545 000	6 642 000
Total Equity	24 000	13 000	−49 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	719 000	681 000	585 000	639 000
Expenditure	396 000	350 000	361 000	343 000
Operating Profit	323 000	331 000	224 000	296 000
Financial Income	0	0	0	0
Financial Costs	312 000	269 000	288 000	338 000
Financial Balance	−312 000	−269 000	−288 000	−338 000
Earnings Before Tax	11 000	62 000	−64 000	−43 000
Tax	0	0	0	0
Net Income	11 000	62 000	−64 000	−43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 195 000	6 308 000	6 432 000	6 586 000
Total Current Assets	111 000	123 000	114 000	57 000
Total Assets	6 306 000	6 431 000	6 545 000	6 642 000
Total Retained Equity	−476 000	−487 000	−549 000	−485 000
Total Equity	24 000	13 000	−49 000	15 000
Total Long-Term Debt	6 161 000	6 305 000	6 456 000	6 507 000
Total Current Debt	120 000	112 000	138 000	121 000
Total Equity and Debt	6 306 000	6 431 000	6 545 000	6 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 000	2 000	13 000	6 000
Other Income	713 000	679 000	572 000	633 000
Revenue	719 000	681 000	585 000	639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	113 000	124 000	132 000	129 000
Impairment	0	0	0	0
Expenditure	396 000	350 000	361 000	343 000
Operating Profit	323 000	331 000	224 000	296 000
Financial Income	0	0	0	0
Financial Costs	312 000	269 000	288 000	338 000
Financial Balance	−312 000	−269 000	−288 000	−338 000
Dividends	0	0	0	0
Net Income	11 000	62 000	−64 000	−43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 190 000	6 293 000	6 396 000	6 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	15 000	36 000	65 000
Total Tangible Assets	6 195 000	6 308 000	6 432 000	6 586 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 195 000	6 308 000	6 432 000	6 586 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	34 000	10 000	0
Total Current Assets	111 000	123 000	114 000	57 000
Total Assets	6 306 000	6 431 000	6 545 000	6 642 000
Total Equity	24 000	13 000	−49 000	15 000
Short-Term Group Debt	0	0	0	40 000
Total Long-Term Debt	6 161 000	6 305 000	6 456 000	6 507 000
Creditors	2 000	20 000	1 000	80 000
Unpaid Taxes	4 000	0	5 000	1 000
Dividends	0	0	0	0
Other Current Debt	114 000	93 000	133 000	0
Total Current Debt	120 000	112 000	138 000	121 000
Total Equity and Debt	6 306 000	6 431 000	6 545 000	6 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,83 %	476,92 %	130,61 %	−286,67 %
Debt-to-Equity Ratio	256,71	485	−131,76	433,8
Operating Profit Margin	44,92 %	48,6 %	38,29 %	46,32 %
Current Ratio	0,93	1,1	0,83	0,47
Quick Ratio	0,93	1,1	0,83	0,47
Equity Ratio	0	0	−0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %