BMA EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−4,03 %

Current Ratio

0,16

Debt-to-Equity Ratio

−6,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	426 000	404 000	431 000
Net Income	53 000	−1 406 000	−379 000	130 000
Total Assets	6 951 000	7 430 000	9 156 000	9 537 000
Total Equity	−1 315 000	−1 368 000	38 000	−123 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	426 000	404 000	431 000
Expenditure	210 000	1 671 000	590 000	112 000
Operating Profit	210 000	−1 245 000	−186 000	318 000
Financial Income	0	0	0	1 000
Financial Costs	157 000	161 000	194 000	189 000
Financial Balance	−157 000	−161 000	−194 000	−188 000
Earnings Before Tax	53 000	−1 406 000	−379 000	130 000
Tax	0	0	0	0
Net Income	53 000	−1 406 000	−379 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 891 000	7 376 000	7 417 000	7 458 000
Total Current Assets	59 000	54 000	1 738 000	2 079 000
Total Assets	6 951 000	7 430 000	9 156 000	9 537 000
Total Retained Equity	−1 880 000	−1 932 000	−527 000	−147 000
Total Equity	−1 315 000	−1 368 000	38 000	−123 000
Total Long-Term Debt	7 908 000	8 140 000	8 378 000	8 595 000
Total Current Debt	358 000	658 000	740 000	1 066 000
Total Equity and Debt	6 951 000	7 430 000	9 156 000	9 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	420 000	426 000	404 000	431 000
Revenue	420 000	426 000	404 000	431 000
Cost of Goods Sold	0	0	0	−145 000
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	210 000	1 671 000	590 000	112 000
Operating Profit	210 000	−1 245 000	−186 000	318 000
Financial Income	0	0	0	1 000
Financial Costs	157 000	161 000	194 000	189 000
Financial Balance	−157 000	−161 000	−194 000	−188 000
Dividends	0	0	0	0
Net Income	53 000	−1 406 000	−379 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 891 000	7 376 000	7 417 000	7 458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 891 000	7 376 000	7 417 000	7 458 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 891 000	7 376 000	7 417 000	7 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	54 000	5 000	176 000
Total Current Assets	59 000	54 000	1 738 000	2 079 000
Total Assets	6 951 000	7 430 000	9 156 000	9 537 000
Total Equity	−1 315 000	−1 368 000	38 000	−123 000
Short-Term Group Debt	175 000	150 000	115 000	598 000
Total Long-Term Debt	7 908 000	8 140 000	8 378 000	8 595 000
Creditors	3 000	451 000	503 000	435 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	179 000	58 000	52 000	33 000
Total Current Debt	358 000	658 000	740 000	1 066 000
Total Equity and Debt	6 951 000	7 430 000	9 156 000	9 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,03 %	102,78 %	−997,37 %	−105,69 %
Debt-to-Equity Ratio	−6,01	−5,95	220,47	−69,88
Operating Profit Margin	50 %	−292,25 %	−46,04 %	73,78 %
Current Ratio	0,16	0,08	2,35	1,95
Quick Ratio	0,16	0,08	2,35	1,95
Equity Ratio	−0,19	−0,18	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	133,64 %