FJORDBU AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

21,74 %

Current Ratio

3,17

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	486 000	424 000	420 000	405 000
Net Income	257 000	147 000	134 000	95 000
Total Assets	3 837 000	3 702 000	3 690 000	3 719 000
Total Equity	1 182 000	925 000	778 000	673 000

Income (NOK)	2022	2021	2020	2019
Revenue	486 000	424 000	420 000	405 000
Expenditure	71 000	144 000	149 000	179 000
Operating Profit	415 000	280 000	271 000	226 000
Financial Income	1 000	2 000	0	1 000
Financial Costs	87 000	92 000	99 000	105 000
Financial Balance	−86 000	−90 000	−99 000	−104 000
Earnings Before Tax	329 000	190 000	172 000	122 000
Tax	73 000	43 000	38 000	27 000
Net Income	257 000	147 000	134 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 593 000	3 595 000	3 597 000	3 599 000
Total Current Assets	244 000	107 000	93 000	120 000
Total Assets	3 837 000	3 702 000	3 690 000	3 719 000
Total Retained Equity	983 000	726 000	578 000	474 000
Total Equity	1 182 000	925 000	778 000	673 000
Total Long-Term Debt	2 578 000	2 730 000	2 877 000	3 016 000
Total Current Debt	77 000	47 000	35 000	29 000
Total Equity and Debt	3 837 000	3 702 000	3 690 000	3 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	486 000	424 000	420 000	405 000
Revenue	486 000	424 000	420 000	405 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	2 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	71 000	144 000	149 000	179 000
Operating Profit	415 000	280 000	271 000	226 000
Financial Income	1 000	2 000	0	1 000
Financial Costs	87 000	92 000	99 000	105 000
Financial Balance	−86 000	−90 000	−99 000	−104 000
Dividends	0	0	30 000	60 000
Net Income	257 000	147 000	134 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 530 000	3 530 000	3 530 000	3 530 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	13 000	15 000	17 000
Total Tangible Assets	3 541 000	3 542 000	3 544 000	3 546 000
Total Fiancial Fixed Assets	53 000	53 000	53 000	53 000
Total Fixed Assets	3 593 000	3 595 000	3 597 000	3 599 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	48 000	82 000	60 000
Total Current Assets	244 000	107 000	93 000	120 000
Total Assets	3 837 000	3 702 000	3 690 000	3 719 000
Total Equity	1 182 000	925 000	778 000	673 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 578 000	2 730 000	2 877 000	3 016 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	30 000	60 000
Other Current Debt	4 000	4 000	0	2 000
Total Current Debt	77 000	47 000	35 000	29 000
Total Equity and Debt	3 837 000	3 702 000	3 690 000	3 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,74 %	15,89 %	17,22 %	14,12 %
Debt-to-Equity Ratio	2,18	2,95	3,7	4,48
Operating Profit Margin	85,39 %	66,04 %	64,52 %	55,8 %
Current Ratio	3,17	2,28	2,66	4,14
Quick Ratio	3,17	2,28	2,66	4,14
Equity Ratio	0,31	0,25	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %