FENSFJORDBYGG AS

5986 HOSTELAND

Finances

Share Ownership

Return on Equity

−5,84 %

Current Ratio

1,73

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 066 000	6 871 000	58 506 000	0
Net Income	−932 000	−978 000	2 075 000	−239 000
Total Assets	31 050 000	35 086 000	42 111 000	77 057 000
Total Equity	15 962 000	16 895 000	17 873 000	15 798 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 066 000	6 871 000	58 506 000	0
Expenditure	5 446 000	7 488 000	56 034 000	228 000
Operating Profit	−381 000	−618 000	2 471 000	−228 000
Financial Income	2 000	0	15 000	2 000
Financial Costs	665 000	636 000	23 000	13 000
Financial Balance	−663 000	−636 000	−8 000	−11 000
Earnings Before Tax	−1 044 000	−1 254 000	2 462 000	−239 000
Tax	−111 000	−276 000	387 000	0
Net Income	−932 000	−978 000	2 075 000	−239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 593 000	31 237 000	31 846 000	74 175 000
Total Current Assets	456 000	3 849 000	10 265 000	2 882 000
Total Assets	31 050 000	35 086 000	42 111 000	77 057 000
Total Retained Equity	−538 000	395 000	1 373 000	−702 000
Total Equity	15 962 000	16 895 000	17 873 000	15 798 000
Total Long-Term Debt	14 824 000	14 592 000	15 387 000	0
Total Current Debt	263 000	3 599 000	8 851 000	61 259 000
Total Equity and Debt	31 050 000	35 086 000	42 111 000	77 057 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 511 000	4 961 000	57 354 000	0
Other Income	1 556 000	1 910 000	1 152 000	0
Revenue	5 066 000	6 871 000	58 506 000	0
Cost of Goods Sold	3 623 000	5 928 000	54 991 000	0
Salary Costs	0	0	0	0
Depreciation	644 000	642 000	373 000	0
Impairment	0	0	0	0
Expenditure	5 446 000	7 488 000	56 034 000	228 000
Operating Profit	−381 000	−618 000	2 471 000	−228 000
Financial Income	2 000	0	15 000	2 000
Financial Costs	665 000	636 000	23 000	13 000
Financial Balance	−663 000	−636 000	−8 000	−11 000
Dividends	0	0	0	0
Net Income	−932 000	−978 000	2 075 000	−239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 580 000	31 219 000	31 823 000	74 175 000
Machinery and Plant Facilities	13 000	0	0	0
Fixtures	0	18 000	23 000	0
Total Tangible Assets	30 593 000	31 237 000	31 846 000	74 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 593 000	31 237 000	31 846 000	74 175 000
Stock	0	3 402 000	9 066 000	0
Total Investments	0	0	0	0
Cash, Bank	193 000	104 000	58 000	2 882 000
Total Current Assets	456 000	3 849 000	10 265 000	2 882 000
Total Assets	31 050 000	35 086 000	42 111 000	77 057 000
Total Equity	15 962 000	16 895 000	17 873 000	15 798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 824 000	14 592 000	15 387 000	0
Creditors	203 000	75 000	315 000	105 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	59 000	35 000	86 000	90 000
Total Current Debt	263 000	3 599 000	8 851 000	61 259 000
Total Equity and Debt	31 050 000	35 086 000	42 111 000	77 057 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,84 %	−5,79 %	11,61 %	−1,51 %
Debt-to-Equity Ratio	0,93	0,86	0,86	0
Operating Profit Margin	−7,52 %	−8,99 %	4,22 %	-
Current Ratio	1,73	1,07	1,16	0,05
Quick Ratio	1,73	19,54	−47,74	0,05
Equity Ratio	0,51	0,48	0,42	0,21
Gross Profit Margin	28,48 %	13,72 %	6,01 %	-