ALSTAD MASKIN EIENDOM AS

8070 BODØ

Finances

Share Ownership

Return on Equity

48,33 %

Current Ratio

9,83

Debt-to-Equity Ratio

3,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 584 000	1 250 000	1 160 000	1 096 000
Net Income	913 000	577 000	417 000	457 000
Total Assets	7 720 000	7 487 000	10 357 000	9 684 000
Total Equity	1 889 000	1 887 000	1 310 000	893 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 584 000	1 250 000	1 160 000	1 096 000
Expenditure	251 000	310 000	400 000	341 000
Operating Profit	1 334 000	940 000	759 000	754 000
Financial Income	0	0	1 000	3 000
Financial Costs	162 000	200 000	225 000	172 000
Financial Balance	−162 000	−200 000	−224 000	−169 000
Earnings Before Tax	1 171 000	740 000	535 000	585 000
Tax	258 000	163 000	118 000	129 000
Net Income	913 000	577 000	417 000	457 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 130 000	7 231 000	7 332 000	7 432 000
Total Current Assets	590 000	256 000	3 026 000	2 252 000
Total Assets	7 720 000	7 487 000	10 357 000	9 684 000
Total Retained Equity	1 859 000	1 857 000	1 280 000	863 000
Total Equity	1 889 000	1 887 000	1 310 000	893 000
Total Long-Term Debt	5 772 000	5 344 000	8 832 000	8 789 000
Total Current Debt	60 000	256 000	215 000	3 000
Total Equity and Debt	7 720 000	7 487 000	10 357 000	9 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 584 000	1 250 000	1 160 000	1 096 000
Revenue	1 584 000	1 250 000	1 160 000	1 096 000
Cost of Goods Sold	7 000	60 000	1 000	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	114 000
Impairment	0	0	0	0
Expenditure	251 000	310 000	400 000	341 000
Operating Profit	1 334 000	940 000	759 000	754 000
Financial Income	0	0	1 000	3 000
Financial Costs	162 000	200 000	225 000	172 000
Financial Balance	−162 000	−200 000	−224 000	−169 000
Dividends	0	0	0	0
Net Income	913 000	577 000	417 000	457 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 130 000	7 231 000	7 332 000	7 432 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 130 000	7 231 000	7 332 000	7 432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 130 000	7 231 000	7 332 000	7 432 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	236 000	3 007 000	2 243 000
Total Current Assets	590 000	256 000	3 026 000	2 252 000
Total Assets	7 720 000	7 487 000	10 357 000	9 684 000
Total Equity	1 889 000	1 887 000	1 310 000	893 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 772 000	5 344 000	8 832 000	8 789 000
Creditors	1 000	93 000	99 000	0
Unpaid Taxes	55 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	3 000	2 000	3 000
Total Current Debt	60 000	256 000	215 000	3 000
Total Equity and Debt	7 720 000	7 487 000	10 357 000	9 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,33 %	30,58 %	31,83 %	51,18 %
Debt-to-Equity Ratio	3,06	2,83	6,74	9,84
Operating Profit Margin	84,22 %	75,2 %	65,43 %	68,8 %
Current Ratio	9,83	1	14,07	750,67
Quick Ratio	9,83	1	14,07	750,67
Equity Ratio	0,24	0,25	0,13	0,09
Gross Profit Margin	99,56 %	95,2 %	99,91 %	100 %