TANDSTAD BYGG AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

30,07 %

Current Ratio

1,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 687 000	1 590 000	1 760 000	1 111 000
Net Income	92 000	−34 000	30 000	−88 000
Total Assets	799 000	416 000	487 000	159 000
Total Equity	306 000	238 000	304 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 687 000	1 590 000	1 760 000	1 111 000
Expenditure	3 594 000	1 624 000	1 731 000	1 199 000
Operating Profit	92 000	−34 000	30 000	−88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	92 000	−34 000	30 000	−88 000
Tax	0	0	0	0
Net Income	92 000	−34 000	30 000	−88 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	15 000	20 000
Total Current Assets	799 000	405 000	472 000	139 000
Total Assets	799 000	416 000	487 000	159 000
Total Retained Equity	266 000	198 000	264 000	−23 000
Total Equity	306 000	238 000	304 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	178 000	183 000	142 000
Total Equity and Debt	799 000	416 000	487 000	159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 687 000	1 732 000	1 618 000	1 111 000
Other Income	0	−142 000	142 000	0
Revenue	3 687 000	1 590 000	1 760 000	1 111 000
Cost of Goods Sold	2 599 000	731 000	880 000	335 000
Salary Costs	797 000	723 000	678 000	661 000
Depreciation	11 000	4 000	5 000	6 000
Impairment	0	0	0	0
Expenditure	3 594 000	1 624 000	1 731 000	1 199 000
Operating Profit	92 000	−34 000	30 000	−88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	92 000	−34 000	30 000	−88 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	11 000	15 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	0	11 000	15 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	15 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	203 000	222 000	300 000	37 000
Total Current Assets	799 000	405 000	472 000	139 000
Total Assets	799 000	416 000	487 000	159 000
Total Equity	306 000	238 000	304 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	236 000	13 000	51 000	−2 000
Unpaid Taxes	179 000	107 000	77 000	90 000
Dividends	0	0	0	0
Other Current Debt	78 000	58 000	55 000	54 000
Total Current Debt	493 000	178 000	183 000	142 000
Total Equity and Debt	799 000	416 000	487 000	159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,07 %	−14,29 %	9,87 %	−517,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,5 %	−2,14 %	1,7 %	−7,92 %
Current Ratio	1,62	2,28	2,58	0,98
Quick Ratio	1,62	2,28	2,58	0,98
Equity Ratio	0,38	0,57	0,62	0,11
Gross Profit Margin	29,51 %	54,03 %	50 %	69,85 %