FINNERUD HOLDING AS

3042 DRAMMEN

Finances

Return on Equity

36,23 %

Current Ratio

N/A

Debt-to-Equity Ratio

24,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	25 000	50 000	0	−7 000
Total Assets	1 730 000	1 740 000	1 730 000	1 730 000
Total Equity	69 000	44 000	−6 000	−6 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	0	0	7 000
Operating Profit	0	0	−7 000
Financial Income	25 000	50 000	0
Financial Costs	0	0	0
Financial Balance	25 000	50 000	0
Earnings Before Tax	25 000	50 000	−7 000
Tax	0	0	0
Net Income	25 000	50 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Current Assets	30 000	40 000	30 000	30 000
Total Assets	1 730 000	1 740 000	1 730 000	1 730 000
Total Retained Equity	39 000	14 000	−36 000	−36 000
Total Equity	69 000	44 000	−6 000	−6 000
Total Long-Term Debt	1 661 000	1 696 000	1 736 000	1 731 000
Total Current Debt	0	0	0	5 000
Total Equity and Debt	1 730 000	1 740 000	1 730 000	1 730 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	0	0	7 000
Operating Profit	0	0	−7 000
Financial Income	25 000	50 000	0
Financial Costs	0	0	0
Financial Balance	25 000	50 000	0
Dividends	0	0	0
Net Income	25 000	50 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Total Fixed Assets	1 700 000	1 700 000	1 700 000	1 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	40 000	30 000	30 000
Total Current Assets	30 000	40 000	30 000	30 000
Total Assets	1 730 000	1 740 000	1 730 000	1 730 000
Total Equity	69 000	44 000	−6 000	−6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 661 000	1 696 000	1 736 000	1 731 000
Creditors	0	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	5 000
Total Equity and Debt	1 730 000	1 740 000	1 730 000	1 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,23 %	113,64 %	−0 %	116,67 %
Debt-to-Equity Ratio	24,07	38,55	−289,33	−288,5
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	6
Quick Ratio	-	-	-	6
Equity Ratio	0,04	0,03	−0	−0
Gross Profit Margin	-	-	-	-