BH BYGG EIGEDOM AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

5,26 %

Current Ratio

0,87

Debt-to-Equity Ratio

2,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	357 000	1 283 000	930 000	1 110 000
Net Income	23 000	74 000	61 000	−188 000
Total Assets	2 697 000	2 958 000	2 748 000	2 734 000
Total Equity	437 000	414 000	415 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	357 000	1 283 000	930 000	1 110 000
Expenditure	260 000	1 135 000	741 000	1 270 000
Operating Profit	96 000	149 000	189 000	−160 000
Financial Income	0	0	0	0
Financial Costs	67 000	54 000	50 000	58 000
Financial Balance	−67 000	−54 000	−50 000	−58 000
Earnings Before Tax	30 000	95 000	139 000	−218 000
Tax	6 000	21 000	78 000	−29 000
Net Income	23 000	74 000	61 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 838 000	1 899 000	1 139 000	1 225 000
Total Current Assets	859 000	1 059 000	1 609 000	1 509 000
Total Assets	2 697 000	2 958 000	2 748 000	2 734 000
Total Retained Equity	413 000	390 000	391 000	330 000
Total Equity	437 000	414 000	415 000	355 000
Total Long-Term Debt	1 266 000	1 445 000	1 040 000	1 129 000
Total Current Debt	993 000	1 099 000	1 293 000	1 251 000
Total Equity and Debt	2 697 000	2 958 000	2 748 000	2 734 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	357 000	1 283 000	930 000	1 110 000
Other Income	0	0	0	0
Revenue	357 000	1 283 000	930 000	1 110 000
Cost of Goods Sold	0	773 000	520 000	1 070 000
Salary Costs	0	6 000	0	0
Depreciation	61 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	260 000	1 135 000	741 000	1 270 000
Operating Profit	96 000	149 000	189 000	−160 000
Financial Income	0	0	0	0
Financial Costs	67 000	54 000	50 000	58 000
Financial Balance	−67 000	−54 000	−50 000	−58 000
Dividends	0	75 000	0	0
Net Income	23 000	74 000	61 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	26 000
Real Eastate	1 838 000	1 899 000	1 139 000	1 200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 838 000	1 899 000	1 139 000	1 200 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 838 000	1 899 000	1 139 000	1 225 000
Stock	829 000	777 000	913 000	787 000
Total Investments	0	0	0	0
Cash, Bank	39 000	156 000	663 000	712 000
Total Current Assets	859 000	1 059 000	1 609 000	1 509 000
Total Assets	2 697 000	2 958 000	2 748 000	2 734 000
Total Equity	437 000	414 000	415 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 266 000	1 445 000	1 040 000	1 129 000
Creditors	61 000	75 000	261 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	75 000	0	0
Other Current Debt	923 000	1 001 000	1 001 000	1 216 000
Total Current Debt	993 000	1 099 000	1 293 000	1 251 000
Total Equity and Debt	2 697 000	2 958 000	2 748 000	2 734 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,26 %	17,87 %	14,7 %	−52,96 %
Debt-to-Equity Ratio	2,9	3,49	2,51	3,18
Operating Profit Margin	26,89 %	11,61 %	20,32 %	−14,41 %
Current Ratio	0,87	0,96	1,24	1,21
Quick Ratio	5,24	3,29	4,23	3,25
Equity Ratio	0,16	0,14	0,15	0,13
Gross Profit Margin	100 %	39,75 %	44,09 %	3,6 %