EIENDOMSINVEST ARENDAL AS

4816 KOLBJØRNSVIK

Finances

Share Ownership

Return on Equity

0,71 %

Current Ratio

0,19

Debt-to-Equity Ratio

2,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 259 000	621 000	158 000	0
Net Income	36 000	130 000	−15 000	−8 000
Total Assets	17 623 000	7 649 000	4 857 000	53 000
Total Equity	5 038 000	158 000	27 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 259 000	621 000	158 000	0
Expenditure	946 000	433 000	131 000	8 000
Operating Profit	312 000	188 000	27 000	−8 000
Financial Income	0	0	0	0
Financial Costs	252 000	21 000	47 000	0
Financial Balance	−252 000	−21 000	−47 000	0
Earnings Before Tax	60 000	167 000	−20 000	−8 000
Tax	24 000	37 000	−4 000	0
Net Income	36 000	130 000	−15 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 384 000	7 593 000	4 726 000	0
Total Current Assets	240 000	56 000	130 000	53 000
Total Assets	17 623 000	7 649 000	4 857 000	53 000
Total Retained Equity	94 000	58 000	−73 000	−57 000
Total Equity	5 038 000	158 000	27 000	43 000
Total Long-Term Debt	11 343 000	7 355 000	4 794 000	0
Total Current Debt	1 243 000	137 000	35 000	10 000
Total Equity and Debt	17 623 000	7 649 000	4 857 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 259 000	621 000	158 000	0
Revenue	1 259 000	621 000	158 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	63 000	13 000	0
Depreciation	179 000	100 000	22 000	0
Impairment	0	0	0	0
Expenditure	946 000	433 000	131 000	8 000
Operating Profit	312 000	188 000	27 000	−8 000
Financial Income	0	0	0	0
Financial Costs	252 000	21 000	47 000	0
Financial Balance	−252 000	−21 000	−47 000	0
Dividends	0	0	0	0
Net Income	36 000	130 000	−15 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	16 774 000	7 214 000	4 472 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	610 000	380 000	249 000	0
Total Tangible Assets	17 384 000	7 593 000	4 722 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 384 000	7 593 000	4 726 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	37 000	119 000	53 000
Total Current Assets	240 000	56 000	130 000	53 000
Total Assets	17 623 000	7 649 000	4 857 000	53 000
Total Equity	5 038 000	158 000	27 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 343 000	7 355 000	4 794 000	0
Creditors	36 000	15 000	29 000	5 000
Unpaid Taxes	7 000	6 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 172 000	41 000	6 000	5 000
Total Current Debt	1 243 000	137 000	35 000	10 000
Total Equity and Debt	17 623 000	7 649 000	4 857 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,71 %	82,28 %	−55,56 %	−18,6 %
Debt-to-Equity Ratio	2,25	46,55	177,56	0
Operating Profit Margin	24,78 %	30,27 %	17,09 %	-
Current Ratio	0,19	0,41	3,71	5,3
Quick Ratio	0,19	0,41	3,71	5,3
Equity Ratio	0,29	0,02	0,01	0,81
Gross Profit Margin	100 %	100 %	100 %	-