EMG INVEST AS

0280 OSLO

Finances

Return on Equity

5,88 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	481 000	−21 000	12 829 000	0
Total Assets	8 180 000	10 599 000	14 807 000	1 973 000
Total Equity	8 180 000	10 599 000	12 870 000	1 973 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	192 000	21 000	6 000
Operating Profit	−192 000	−21 000	−6 000
Financial Income	673 000	0	12 835 000
Financial Costs	0	0	0
Financial Balance	673 000	0	12 835 000
Earnings Before Tax	481 000	−21 000	12 829 000
Tax	0	0	0
Net Income	481 000	−21 000	12 829 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 545 000	5 345 000	1 225 000	1 952 000
Total Current Assets	1 635 000	5 254 000	13 583 000	21 000
Total Assets	8 180 000	10 599 000	14 807 000	1 973 000
Total Retained Equity	8 130 000	10 549 000	10 883 000	−9 000
Total Equity	8 180 000	10 599 000	12 870 000	1 973 000
Total Long-Term Debt	0	0	1 937 000	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 180 000	10 599 000	14 807 000	1 973 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	192 000	21 000	6 000
Operating Profit	−192 000	−21 000	−6 000
Financial Income	673 000	0	12 835 000
Financial Costs	0	0	0
Financial Balance	673 000	0	12 835 000
Dividends	0	0	0
Net Income	481 000	−21 000	12 829 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 545 000	5 345 000	1 225 000	1 952 000
Total Fixed Assets	6 545 000	5 345 000	1 225 000	1 952 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 635 000	5 254 000	13 583 000	21 000
Total Current Assets	1 635 000	5 254 000	13 583 000	21 000
Total Assets	8 180 000	10 599 000	14 807 000	1 973 000
Total Equity	8 180 000	10 599 000	12 870 000	1 973 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 937 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 180 000	10 599 000	14 807 000	1 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,88 %	−0,2 %	99,68 %	0 %
Debt-to-Equity Ratio	0	0	0,15	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	0,87	1
Gross Profit Margin	-	-	-	-