2015 EIENDOM AS

1813 ASKIM

Finances

Share Ownership

Return on Equity

−5,91 %

Current Ratio

2,53

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	417 000	2 603 000	567 000	561 000
Net Income	−97 000	1 615 000	64 000	−58 000
Total Assets	4 757 000	5 068 000	7 796 000	7 432 000
Total Equity	1 641 000	1 738 000	124 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	417 000	2 603 000	567 000	561 000
Expenditure	420 000	258 000	206 000	285 000
Operating Profit	−3 000	2 346 000	361 000	276 000
Financial Income	5 000	6 000	0	0
Financial Costs	128 000	285 000	297 000	345 000
Financial Balance	−123 000	−279 000	−297 000	−345 000
Earnings Before Tax	−126 000	2 067 000	64 000	−69 000
Tax	−29 000	452 000	0	−11 000
Net Income	−97 000	1 615 000	64 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 360 000	4 455 000	7 679 000	7 418 000
Total Current Assets	397 000	612 000	118 000	14 000
Total Assets	4 757 000	5 068 000	7 796 000	7 432 000
Total Retained Equity	1 611 000	1 708 000	94 000	30 000
Total Equity	1 641 000	1 738 000	124 000	59 000
Total Long-Term Debt	2 959 000	3 186 000	7 670 000	7 373 000
Total Current Debt	157 000	143 000	3 000	0
Total Equity and Debt	4 757 000	5 068 000	7 796 000	7 432 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	567 000	561 000
Other Income	417 000	2 603 000	0	0
Revenue	417 000	2 603 000	567 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	96 000	96 000	0	0
Impairment	0	0	0	0
Expenditure	420 000	258 000	206 000	285 000
Operating Profit	−3 000	2 346 000	361 000	276 000
Financial Income	5 000	6 000	0	0
Financial Costs	128 000	285 000	297 000	345 000
Financial Balance	−123 000	−279 000	−297 000	−345 000
Dividends	0	0	0	0
Net Income	−97 000	1 615 000	64 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 360 000	4 455 000	7 679 000	7 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 360 000	4 455 000	7 679 000	7 450 000
Total Fiancial Fixed Assets	0	0	0	−32 000
Total Fixed Assets	4 360 000	4 455 000	7 679 000	7 418 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	352 000	612 000	145 000	14 000
Total Current Assets	397 000	612 000	118 000	14 000
Total Assets	4 757 000	5 068 000	7 796 000	7 432 000
Total Equity	1 641 000	1 738 000	124 000	59 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 959 000	3 186 000	7 670 000	7 373 000
Creditors	25 000	16 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	68 000	0	0
Total Current Debt	157 000	143 000	3 000	0
Total Equity and Debt	4 757 000	5 068 000	7 796 000	7 432 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,91 %	92,92 %	51,61 %	−98,31 %
Debt-to-Equity Ratio	1,8	1,83	61,85	124,97
Operating Profit Margin	−0,72 %	90,13 %	63,67 %	49,2 %
Current Ratio	2,53	4,28	39,33	-
Quick Ratio	2,53	4,28	39,33	-
Equity Ratio	0,34	0,34	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %