ERA HOLDING AS

5151 STRAUMSGREND

Finances

Return on Equity

−2,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−37 000	753 000	−10 000	444 000
Total Assets	3 290 000	3 297 000	937 000	940 000
Total Equity	1 446 000	1 483 000	730 000	740 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	10 000	7 000
Operating Profit	−7 000	−6 000	−10 000	−7 000
Financial Income	0	759 000	0	451 000
Financial Costs	31 000	0	0	0
Financial Balance	−31 000	759 000	0	451 000
Earnings Before Tax	−37 000	753 000	−10 000	444 000
Tax	0	0	0	0
Net Income	−37 000	753 000	−10 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 543 000	2 543 000	936 000	936 000
Total Current Assets	747 000	754 000	1 000	4 000
Total Assets	3 290 000	3 297 000	937 000	940 000
Total Retained Equity	1 416 000	1 453 000	700 000	710 000
Total Equity	1 446 000	1 483 000	730 000	740 000
Total Long-Term Debt	1 845 000	1 800 000	193 000	193 000
Total Current Debt	0	14 000	14 000	7 000
Total Equity and Debt	3 290 000	3 297 000	937 000	940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	10 000	7 000
Operating Profit	−7 000	−6 000	−10 000	−7 000
Financial Income	0	759 000	0	451 000
Financial Costs	31 000	0	0	0
Financial Balance	−31 000	759 000	0	451 000
Dividends	0	0	0	0
Net Income	−37 000	753 000	−10 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 543 000	2 543 000	936 000	936 000
Total Fixed Assets	2 543 000	2 543 000	936 000	936 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	747 000	754 000	1 000	4 000
Total Current Assets	747 000	754 000	1 000	4 000
Total Assets	3 290 000	3 297 000	937 000	940 000
Total Equity	1 446 000	1 483 000	730 000	740 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 845 000	1 800 000	193 000	193 000
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	14 000	13 000	6 000
Total Current Debt	0	14 000	14 000	7 000
Total Equity and Debt	3 290 000	3 297 000	937 000	940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	50,78 %	−1,37 %	60 %
Debt-to-Equity Ratio	1,28	1,21	0,26	0,26
Operating Profit Margin	-	-	-	-
Current Ratio	-	53,86	0,07	0,57
Quick Ratio	-	53,86	0,07	0,57
Equity Ratio	0,44	0,45	0,78	0,79
Gross Profit Margin	-	-	-	-