GNEISVEIEN 6 AS

3221 SANDEFJORD

Finances

Share Ownership

Return on Equity

6,64 %

Current Ratio

13,58

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	508 000	459 000	420 000	456 000
Net Income	76 000	230 000	233 000	265 000
Total Assets	2 227 000	2 254 000	2 281 000	2 328 000
Total Equity	1 144 000	1 068 000	839 000	606 000

Income (NOK)	2022	2021	2020	2019
Revenue	508 000	459 000	420 000	456 000
Expenditure	410 000	164 000	121 000	116 000
Operating Profit	98 000	294 000	299 000	340 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	97 000	294 000	298 000	340 000
Tax	21 000	65 000	66 000	75 000
Net Income	76 000	230 000	233 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 576 000	1 519 000	1 586 000	1 653 000
Total Current Assets	652 000	735 000	695 000	675 000
Total Assets	2 227 000	2 254 000	2 281 000	2 328 000
Total Retained Equity	1 114 000	1 038 000	809 000	576 000
Total Equity	1 144 000	1 068 000	839 000	606 000
Total Long-Term Debt	1 035 000	1 041 000	105 000	110 000
Total Current Debt	48 000	144 000	1 338 000	1 612 000
Total Equity and Debt	2 227 000	2 254 000	2 281 000	2 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	508 000	459 000	420 000	456 000
Revenue	508 000	459 000	420 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	68 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	410 000	164 000	121 000	116 000
Operating Profit	98 000	294 000	299 000	340 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	500 000
Net Income	76 000	230 000	233 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 576 000	1 519 000	1 586 000	1 653 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 576 000	1 519 000	1 586 000	1 653 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 576 000	1 519 000	1 586 000	1 653 000
Stock	450 000	450 000	450 000	0
Total Investments	0	0	0	0
Cash, Bank	196 000	279 000	92 000	669 000
Total Current Assets	652 000	735 000	695 000	675 000
Total Assets	2 227 000	2 254 000	2 281 000	2 328 000
Total Equity	1 144 000	1 068 000	839 000	606 000
Short-Term Group Debt	0	0	0	500 000
Total Long-Term Debt	1 035 000	1 041 000	105 000	110 000
Creditors	0	8 000	0	0
Unpaid Taxes	15 000	65 000	10 000	88 000
Dividends	0	0	0	500 000
Other Current Debt	5 000	0	1 256 000	943 000
Total Current Debt	48 000	144 000	1 338 000	1 612 000
Total Equity and Debt	2 227 000	2 254 000	2 281 000	2 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,64 %	21,54 %	27,77 %	43,73 %
Debt-to-Equity Ratio	0,9	0,97	0,13	0,18
Operating Profit Margin	19,29 %	64,05 %	71,19 %	74,56 %
Current Ratio	13,58	5,1	0,52	0,42
Quick Ratio	−1,62	−2,4	0,78	0,42
Equity Ratio	0,51	0,47	0,37	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %