PIZZA AL TAGLIO AS

0255 OSLO

Finances

Share Ownership

Return on Equity

134,24 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	828 000	0	0	0
Net Income	−247 000	−9 000	−11 000	−28 000
Total Assets	847 000	86 000	95 000	105 000
Total Equity	−184 000	63 000	72 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	828 000	0	0	0
Expenditure	1 145 000	12 000	14 000	36 000
Operating Profit	−316 000	−12 000	−14 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−316 000	−12 000	−14 000	−36 000
Tax	−70 000	−3 000	−3 000	−8 000
Net Income	−247 000	−9 000	−11 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	399 000	25 000	23 000	20 000
Total Current Assets	448 000	60 000	72 000	86 000
Total Assets	847 000	86 000	95 000	105 000
Total Retained Equity	−214 000	33 000	42 000	53 000
Total Equity	−184 000	63 000	72 000	83 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 030 000	23 000	23 000	23 000
Total Equity and Debt	847 000	86 000	95 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	478 000	0	0	0
Other Income	350 000	0	0	0
Revenue	828 000	0	0	0
Cost of Goods Sold	221 000	0	0	0
Salary Costs	471 000	0	0	0
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 145 000	12 000	14 000	36 000
Operating Profit	−316 000	−12 000	−14 000	−36 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−247 000	−9 000	−11 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	220 000	25 000	23 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	0	0	0
Total Tangible Assets	179 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	399 000	25 000	23 000	20 000
Stock	66 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	60 000	72 000	86 000
Total Current Assets	448 000	60 000	72 000	86 000
Total Assets	847 000	86 000	95 000	105 000
Total Equity	−184 000	63 000	72 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	206 000	0	0	0
Unpaid Taxes	120 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	705 000	23 000	23 000	23 000
Total Current Debt	1 030 000	23 000	23 000	23 000
Total Equity and Debt	847 000	86 000	95 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,24 %	−14,29 %	−15,28 %	−33,73 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−38,16 %	-	-	-
Current Ratio	0,43	2,61	3,13	3,74
Quick Ratio	0,46	2,61	3,13	3,74
Equity Ratio	−0,22	0,73	0,76	0,79
Gross Profit Margin	73,31 %	-	-	-