KRINGELEN EIENDOM AS

5134 FLAKTVEIT

Finances

Return on Equity

29,7 %

Current Ratio

5,73

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	853 000	656 000	928 000	902 000
Net Income	158 000	14 000	163 000	182 000
Total Assets	638 000	1 205 000	430 000	350 000
Total Equity	532 000	374 000	360 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	853 000	656 000	928 000	902 000
Expenditure	689 000	638 000	724 000	668 000
Operating Profit	163 000	18 000	204 000	234 000
Financial Income	40 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	0	0	0
Earnings Before Tax	203 000	18 000	204 000	234 000
Tax	45 000	4 000	42 000	51 000
Net Income	158 000	14 000	163 000	182 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 000	70 000	137 000	203 000
Total Current Assets	567 000	1 135 000	293 000	146 000
Total Assets	638 000	1 205 000	430 000	350 000
Total Retained Equity	502 000	344 000	330 000	167 000
Total Equity	532 000	374 000	360 000	197 000
Total Long-Term Debt	7 000	7 000	7 000	7 000
Total Current Debt	99 000	825 000	63 000	146 000
Total Equity and Debt	638 000	1 205 000	430 000	350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	853 000	656 000	928 000	902 000
Other Income	0	0	0	0
Revenue	853 000	656 000	928 000	902 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	689 000	638 000	724 000	668 000
Operating Profit	163 000	18 000	204 000	234 000
Financial Income	40 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	40 000	0	0	0
Dividends	0	0	0	0
Net Income	158 000	14 000	163 000	182 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 000	70 000	137 000	203 000
Total Fixed Assets	70 000	70 000	137 000	203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	106 000	242 000	126 000
Total Current Assets	567 000	1 135 000	293 000	146 000
Total Assets	638 000	1 205 000	430 000	350 000
Total Equity	532 000	374 000	360 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	7 000	7 000	7 000
Creditors	0	0	0	38 000
Unpaid Taxes	51 000	15 000	13 000	53 000
Dividends	0	0	0	0
Other Current Debt	3 000	806 000	5 000	4 000
Total Current Debt	99 000	825 000	63 000	146 000
Total Equity and Debt	638 000	1 205 000	430 000	350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,7 %	3,74 %	45,28 %	92,39 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,04
Operating Profit Margin	19,11 %	2,74 %	21,98 %	25,94 %
Current Ratio	5,73	1,38	4,65	1
Quick Ratio	5,73	1,38	4,65	1
Equity Ratio	0,83	0,31	0,84	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %