SANSA CONSULTING AS

3420 LIERSKOGEN

Finances

Share Ownership

Return on Equity

146,64 %

Current Ratio

0,97

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 815 000	2 341 000	2 485 000	3 805 000
Net Income	371 000	836 000	808 000	1 127 000
Total Assets	1 704 000	1 782 000	1 831 000	2 168 000
Total Equity	253 000	256 000	277 000	288 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 815 000	2 341 000	2 485 000	3 805 000
Expenditure	1 336 000	1 261 000	1 448 000	2 360 000
Operating Profit	480 000	1 079 000	1 037 000	1 444 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	479 000	1 078 000	1 038 000	1 445 000
Tax	108 000	242 000	231 000	318 000
Net Income	371 000	836 000	808 000	1 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	341 000	245 000	306 000	383 000
Total Current Assets	1 364 000	1 537 000	1 524 000	1 786 000
Total Assets	1 704 000	1 782 000	1 831 000	2 168 000
Total Retained Equity	223 000	225 000	247 000	257 000
Total Equity	253 000	256 000	277 000	288 000
Total Long-Term Debt	42 000	42 000	42 000	42 000
Total Current Debt	1 410 000	1 485 000	1 512 000	1 839 000
Total Equity and Debt	1 704 000	1 782 000	1 831 000	2 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 813 000	2 338 000	2 483 000	3 805 000
Other Income	2 000	3 000	2 000	0
Revenue	1 815 000	2 341 000	2 485 000	3 805 000
Cost of Goods Sold	0	0	83 000	1 081 000
Salary Costs	1 039 000	1 006 000	1 015 000	1 059 000
Depreciation	85 000	61 000	77 000	96 000
Impairment	0	0	0	0
Expenditure	1 336 000	1 261 000	1 448 000	2 360 000
Operating Profit	480 000	1 079 000	1 037 000	1 444 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	371 000	836 000	808 000	1 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	341 000	245 000	306 000	383 000
Total Tangible Assets	341 000	245 000	306 000	383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	341 000	245 000	306 000	383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	925 000	687 000	1 040 000	866 000
Total Current Assets	1 364 000	1 537 000	1 524 000	1 786 000
Total Assets	1 704 000	1 782 000	1 831 000	2 168 000
Total Equity	253 000	256 000	277 000	288 000
Short-Term Group Debt	1 080 000	1 100 000	1 049 000	1 444 000
Total Long-Term Debt	42 000	42 000	42 000	42 000
Creditors	3 000	−2 000	1 000	97 000
Unpaid Taxes	184 000	185 000	177 000	125 000
Dividends	0	0	0	0
Other Current Debt	140 000	202 000	285 000	172 000
Total Current Debt	1 410 000	1 485 000	1 512 000	1 839 000
Total Equity and Debt	1 704 000	1 782 000	1 831 000	2 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	146,64 %	326,56 %	291,7 %	391,32 %
Debt-to-Equity Ratio	0,17	0,16	0,15	0,15
Operating Profit Margin	26,45 %	46,09 %	41,73 %	37,95 %
Current Ratio	0,97	1,04	1,01	0,97
Quick Ratio	0,97	1,04	1,01	0,97
Equity Ratio	0,15	0,14	0,15	0,13
Gross Profit Margin	100 %	100 %	96,66 %	71,59 %