ELVEBYEN PROSJEKT AS

3045 DRAMMEN

Finances

Return on Equity

−0,04 %

Current Ratio

71,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 277 000	1 104 000
Net Income	−30 000	−78 000	891 000	24 847 000
Total Assets	84 023 000	84 139 000	86 832 000	85 918 000
Total Equity	83 960 000	83 990 000	84 067 000	83 176 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 277 000	1 104 000
Expenditure	578 000	851 000	1 084 000	1 140 000
Operating Profit	−578 000	−851 000	193 000	−37 000
Financial Income	548 000	789 000	931 000	24 883 000
Financial Costs	0	15 000	0	0
Financial Balance	548 000	774 000	931 000	24 883 000
Earnings Before Tax	−30 000	−78 000	1 124 000	24 847 000
Tax	0	0	233 000	0
Net Income	−30 000	−78 000	891 000	24 847 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 547 000	79 668 000	86 750 000	85 233 000
Total Current Assets	4 476 000	4 471 000	82 000	685 000
Total Assets	84 023 000	84 139 000	86 832 000	85 918 000
Total Retained Equity	25 516 000	25 546 000	25 624 000	24 733 000
Total Equity	83 960 000	83 990 000	84 067 000	83 176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	149 000	2 765 000	2 741 000
Total Equity and Debt	84 023 000	84 139 000	86 832 000	85 918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	277 000	429 000
Other Income	0	0	1 000 000	675 000
Revenue	0	0	1 277 000	1 104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	426 000	756 000	701 000	807 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	851 000	1 084 000	1 140 000
Operating Profit	−578 000	−851 000	193 000	−37 000
Financial Income	548 000	789 000	931 000	24 883 000
Financial Costs	0	15 000	0	0
Financial Balance	548 000	774 000	931 000	24 883 000
Dividends	0	0	0	0
Net Income	−30 000	−78 000	891 000	24 847 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	79 547 000	79 668 000	86 750 000	85 233 000
Total Fixed Assets	79 547 000	79 668 000	86 750 000	85 233 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	347 000	1 050 000	80 000	91 000
Total Current Assets	4 476 000	4 471 000	82 000	685 000
Total Assets	84 023 000	84 139 000	86 832 000	85 918 000
Total Equity	83 960 000	83 990 000	84 067 000	83 176 000
Short-Term Group Debt	0	0	400 000	600 000
Total Long-Term Debt	0	0	0	0
Creditors	19 000	1 000	3 000	11 000
Unpaid Taxes	6 000	51 000	63 000	55 000
Dividends	0	0	0	0
Other Current Debt	39 000	97 000	2 065 000	2 075 000
Total Current Debt	63 000	149 000	2 765 000	2 741 000
Total Equity and Debt	84 023 000	84 139 000	86 832 000	85 918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,04 %	−0,09 %	1,06 %	29,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	15,11 %	−3,35 %
Current Ratio	71,05	30,01	0,03	0,25
Quick Ratio	71,05	30,01	0,03	0,25
Equity Ratio	1	1	0,97	0,97
Gross Profit Margin	-	-	100 %	100 %