GJEDREM KOMPETANSE AS

4387 BJERKREIM

Finances

Share Ownership

Return on Equity

22,28 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	261 000	124 000	198 000	278 000
Net Income	162 000	17 000	69 000	164 000
Total Assets	727 000	573 000	578 000	509 000
Total Equity	727 000	573 000	578 000	509 000

Income (NOK)	2022	2021	2020	2019
Revenue	261 000	124 000	198 000	278 000
Expenditure	88 000	88 000	96 000	114 000
Operating Profit	172 000	36 000	102 000	164 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Earnings Before Tax	173 000	36 000	102 000	164 000
Tax	11 000	19 000	33 000	0
Net Income	162 000	17 000	69 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	727 000	573 000	578 000	509 000
Total Assets	727 000	573 000	578 000	509 000
Total Retained Equity	0	0	0	0
Total Equity	727 000	573 000	578 000	509 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	727 000	573 000	578 000	509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	261 000	124 000	198 000	278 000
Other Income	0	0	0	0
Revenue	261 000	124 000	198 000	278 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	88 000	96 000	114 000
Operating Profit	172 000	36 000	102 000	164 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	162 000	17 000	69 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	727 000	573 000	578 000	509 000
Total Current Assets	727 000	573 000	578 000	509 000
Total Assets	727 000	573 000	578 000	509 000
Total Equity	727 000	573 000	578 000	509 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	727 000	573 000	578 000	509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,28 %	2,97 %	11,94 %	32,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	65,9 %	29,03 %	51,52 %	58,99 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %