JT SKOG AS

3522 BJONEROA

Finances

Share Ownership

Return on Equity

30,66 %

Current Ratio

2,8

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 246 000	5 319 000	8 246 000	4 332 000
Net Income	1 946 000	285 000	2 404 000	−446 000
Total Assets	8 900 000	6 181 000	5 750 000	2 484 000
Total Equity	6 348 000	4 401 000	4 116 000	1 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 246 000	5 319 000	8 246 000	4 332 000
Expenditure	5 747 000	4 965 000	5 163 000	4 920 000
Operating Profit	2 499 000	352 000	3 084 000	−588 000
Financial Income	3 000	19 000	1 000	19 000
Financial Costs	6 000	6 000	3 000	3 000
Financial Balance	−3 000	13 000	−2 000	16 000
Earnings Before Tax	2 495 000	365 000	3 082 000	−572 000
Tax	549 000	80 000	678 000	−126 000
Net Income	1 946 000	285 000	2 404 000	−446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 650 000	4 163 000	4 408 000	1 260 000
Total Current Assets	5 250 000	2 017 000	1 343 000	1 225 000
Total Assets	8 900 000	6 181 000	5 750 000	2 484 000
Total Retained Equity	6 323 000	4 377 000	4 092 000	1 688 000
Total Equity	6 348 000	4 401 000	4 116 000	1 713 000
Total Long-Term Debt	678 000	876 000	900 000	222 000
Total Current Debt	1 875 000	903 000	734 000	550 000
Total Equity and Debt	8 900 000	6 181 000	5 750 000	2 484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 228 000	4 812 000	3 932 000	4 310 000
Other Income	18 000	507 000	4 314 000	22 000
Revenue	8 246 000	5 319 000	8 246 000	4 332 000
Cost of Goods Sold	9 000	9 000	17 000	15 000
Salary Costs	1 430 000	1 301 000	1 274 000	1 314 000
Depreciation	185 000	74 000	102 000	55 000
Impairment	0	0	0	0
Expenditure	5 747 000	4 965 000	5 163 000	4 920 000
Operating Profit	2 499 000	352 000	3 084 000	−588 000
Financial Income	3 000	19 000	1 000	19 000
Financial Costs	6 000	6 000	3 000	3 000
Financial Balance	−3 000	13 000	−2 000	16 000
Dividends	0	0	0	0
Net Income	1 946 000	285 000	2 404 000	−446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	308 000	114 000	95 000	151 000
Fixtures	0	0	0	0
Total Tangible Assets	308 000	114 000	95 000	151 000
Total Fiancial Fixed Assets	3 342 000	4 050 000	4 313 000	1 109 000
Total Fixed Assets	3 650 000	4 163 000	4 408 000	1 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 690 000	1 752 000	1 029 000	1 067 000
Total Current Assets	5 250 000	2 017 000	1 343 000	1 225 000
Total Assets	8 900 000	6 181 000	5 750 000	2 484 000
Total Equity	6 348 000	4 401 000	4 116 000	1 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	678 000	876 000	900 000	222 000
Creditors	520 000	467 000	444 000	235 000
Unpaid Taxes	474 000	199 000	68 000	112 000
Dividends	0	0	0	0
Other Current Debt	134 000	133 000	223 000	203 000
Total Current Debt	1 875 000	903 000	734 000	550 000
Total Equity and Debt	8 900 000	6 181 000	5 750 000	2 484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,66 %	6,48 %	58,41 %	−26,04 %
Debt-to-Equity Ratio	0,11	0,2	0,22	0,13
Operating Profit Margin	30,31 %	6,62 %	37,4 %	−13,57 %
Current Ratio	2,8	2,23	1,83	2,23
Quick Ratio	2,8	2,23	1,83	2,23
Equity Ratio	0,71	0,71	0,72	0,69
Gross Profit Margin	99,89 %	99,83 %	99,79 %	99,65 %