STAUPER INVEST AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

4,01 %

Current Ratio

0,84

Debt-to-Equity Ratio

2,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	372 000	227 000	227 000	212 000
Net Income	61 000	72 000	63 000	52 000
Total Assets	6 081 000	3 556 000	3 542 000	3 581 000
Total Equity	1 521 000	1 460 000	1 388 000	1 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	372 000	227 000	227 000	212 000
Expenditure	164 000	76 000	81 000	82 000
Operating Profit	209 000	151 000	146 000	130 000
Financial Income	0	0	0	0
Financial Costs	131 000	60 000	65 000	63 000
Financial Balance	−131 000	−60 000	−65 000	−63 000
Earnings Before Tax	78 000	92 000	81 000	67 000
Tax	17 000	20 000	18 000	15 000
Net Income	61 000	72 000	63 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 004 000	3 492 000	3 496 000	3 500 000
Total Current Assets	76 000	64 000	46 000	82 000
Total Assets	6 081 000	3 556 000	3 542 000	3 581 000
Total Retained Equity	291 000	230 000	158 000	94 000
Total Equity	1 521 000	1 460 000	1 388 000	1 324 000
Total Long-Term Debt	4 470 000	2 056 000	2 107 000	2 155 000
Total Current Debt	90 000	39 000	47 000	102 000
Total Equity and Debt	6 081 000	3 556 000	3 542 000	3 581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 000
Other Income	372 000	227 000	227 000	209 000
Revenue	372 000	227 000	227 000	212 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	4 000	4 000	4 000
Impairment	0	0	0	0
Expenditure	164 000	76 000	81 000	82 000
Operating Profit	209 000	151 000	146 000	130 000
Financial Income	0	0	0	0
Financial Costs	131 000	60 000	65 000	63 000
Financial Balance	−131 000	−60 000	−65 000	−63 000
Dividends	0	0	0	0
Net Income	61 000	72 000	63 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 004 000	3 490 000	3 490 000	3 490 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	5 000	9 000
Total Tangible Assets	6 004 000	3 492 000	3 496 000	3 500 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 004 000	3 492 000	3 496 000	3 500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	64 000	46 000	82 000
Total Current Assets	76 000	64 000	46 000	82 000
Total Assets	6 081 000	3 556 000	3 542 000	3 581 000
Total Equity	1 521 000	1 460 000	1 388 000	1 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 470 000	2 056 000	2 107 000	2 155 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	72 000	18 000	28 000	89 000
Total Current Debt	90 000	39 000	47 000	102 000
Total Equity and Debt	6 081 000	3 556 000	3 542 000	3 581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,01 %	4,93 %	4,54 %	3,93 %
Debt-to-Equity Ratio	2,94	1,41	1,52	1,63
Operating Profit Margin	56,18 %	66,52 %	64,32 %	61,32 %
Current Ratio	0,84	1,64	0,98	0,8
Quick Ratio	0,84	1,64	0,98	0,8
Equity Ratio	0,25	0,41	0,39	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %