company

MINIOR AS

1715 YVEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

68

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	115 000	73 000	168 000
Net Income	0	69 000	5 000	−48 000
Total Assets	408 000	459 000	409 000	334 000
Total Equity	162 000	162 000	93 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	115 000	73 000	168 000
Expenditure	46 000	33 000	61 000	215 000
Operating Profit	3 000	81 000	11 000	−48 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	6 000	0
Financial Balance	−3 000	−4 000	−6 000	0
Earnings Before Tax	0	77 000	5 000	−48 000
Tax	0	8 000	0	0
Net Income	0	69 000	5 000	−48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	408 000	459 000	409 000	334 000
Total Assets	408 000	459 000	409 000	334 000
Total Retained Equity	132 000	132 000	63 000	58 000
Total Equity	162 000	162 000	93 000	88 000
Total Long-Term Debt	240 000	273 000	307 000	215 000
Total Current Debt	6 000	23 000	9 000	31 000
Total Equity and Debt	408 000	459 000	409 000	334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	49 000	115 000	73 000	168 000
Other Income	0	0	0	0
Revenue	49 000	115 000	73 000	168 000
Cost of Goods Sold	20 000	4 000	27 000	171 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	33 000	61 000	215 000
Operating Profit	3 000	81 000	11 000	−48 000
Financial Income	0	0	0	0
Financial Costs	3 000	4 000	6 000	0
Financial Balance	−3 000	−4 000	−6 000	0
Dividends	0	0	0	0
Net Income	0	69 000	5 000	−48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	343 000	355 000	276 000	268 000
Total Investments	0	0	0	0
Cash, Bank	22 000	71 000	96 000	27 000
Total Current Assets	408 000	459 000	409 000	334 000
Total Assets	408 000	459 000	409 000	334 000
Total Equity	162 000	162 000	93 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	240 000	273 000	307 000	215 000
Creditors	0	0	0	0
Unpaid Taxes	6 000	16 000	9 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	23 000	9 000	31 000
Total Equity and Debt	408 000	459 000	409 000	334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	42,59 %	5,38 %	−54,55 %
Debt-to-Equity Ratio	1,48	1,69	3,3	2,44
Operating Profit Margin	6,12 %	70,43 %	15,07 %	−28,57 %
Current Ratio	68	19,96	45,44	10,77
Quick Ratio	−1,21	−1,38	−1,53	−1,41
Equity Ratio	0,4	0,35	0,23	0,26
Gross Profit Margin	59,18 %	96,52 %	63,01 %	−1,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English