FIR-SKIN SCANDINAVIA AS

1747 SKJEBERG

Finances

Share Ownership

Return on Equity

131,37 %

Current Ratio

40,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	242 000	0	0
Net Income	469 000	0	−123 000
Total Assets	366 000	0	0
Total Equity	357 000	−123 000	−123 000

Income (NOK)	2022	2020
Revenue	242 000	0
Expenditure	−228 000	123 000
Operating Profit	469 000	−123 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	469 000	−123 000
Tax	0	0
Net Income	469 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	366 000	0	0	0
Total Assets	366 000	0	0	0
Total Retained Equity	−143 000	−615 000	−615 000	−492 000
Total Equity	357 000	−123 000	−123 000	0
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	123 000	123 000	0
Total Equity and Debt	366 000	0	0	0

Cash flow (NOK)	2022	2020
Sales Income	199 000	0
Other Income	42 000	0
Revenue	242 000	0
Cost of Goods Sold	−294 000	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	−228 000	123 000
Operating Profit	469 000	−123 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	469 000	−123 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	294 000	0	0
Total Investments	0	0	0
Cash, Bank	1 000	0	0
Total Current Assets	366 000	0	0
Total Assets	366 000	0	0
Total Equity	357 000	−123 000	−123 000
Short-Term Group Debt	0	120 000	120 000
Total Long-Term Debt	0	0	0
Creditors	0	3 000	3 000
Unpaid Taxes	2 000	0	0
Dividends	0	0	0
Other Current Debt	7 000	0	0
Total Current Debt	9 000	123 000	123 000
Total Equity and Debt	366 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	131,37 %	−0 %	100 %	-
Debt-to-Equity Ratio	0	−0	−0	-
Operating Profit Margin	193,8 %	-	-	-
Current Ratio	40,67	0	0	-
Quick Ratio	−1,28	0	0	-
Equity Ratio	0,98	-	-	-
Gross Profit Margin	221,49 %	-	-	-