SOFIA PETTERSSON CONSULTING AB

SE-63532 KVICKSUND

Finances

Share Ownership

Return on Equity

39,74 %

Current Ratio

3,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	741 000	753 000	598 000	905 000
Net Income	151 000	4 000	101 000	72 000
Total Assets	532 000	613 000	966 000	204 000
Total Equity	380 000	229 000	824 000	723 000

Income (NOK)	2022	2021	2020	2019
Revenue	741 000	753 000	598 000	905 000
Expenditure	547 000	747 000	494 000	812 000
Operating Profit	195 000	7 000	104 000	93 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Earnings Before Tax	194 000	6 000	103 000	93 000
Tax	43 000	1 000	2 000	20 000
Net Income	151 000	4 000	101 000	72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	532 000	613 000	966 000	204 000
Total Assets	532 000	613 000	966 000	204 000
Total Retained Equity	380 000	229 000	824 000	723 000
Total Equity	380 000	229 000	824 000	723 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	383 000	142 000	−519 000
Total Equity and Debt	532 000	613 000	966 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	741 000	753 000	598 000	905 000
Other Income	0	0	0	0
Revenue	741 000	753 000	598 000	905 000
Cost of Goods Sold	54 000	0	303 000	752 000
Salary Costs	335 000	536 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	747 000	494 000	812 000
Operating Profit	195 000	7 000	104 000	93 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	1 000	0
Financial Balance	−1 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	151 000	4 000	101 000	72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	606 000	303 000	217 000
Total Current Assets	532 000	613 000	966 000	204 000
Total Assets	532 000	613 000	966 000	204 000
Total Equity	380 000	229 000	824 000	723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	161 000	363 000	119 000	101 000
Dividends	0	0	0	0
Other Current Debt	−52 000	19 000	0	−641 000
Total Current Debt	152 000	383 000	142 000	−519 000
Total Equity and Debt	532 000	613 000	966 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,74 %	1,75 %	12,26 %	9,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,32 %	0,93 %	17,39 %	10,28 %
Current Ratio	3,5	1,6	6,8	−0,39
Quick Ratio	3,5	1,6	6,8	−0,39
Equity Ratio	0,71	0,37	0,85	3,54
Gross Profit Margin	92,71 %	100 %	49,33 %	16,91 %

Rotate your device to see the full table