RAST PARTNER AS

6924 HARDBAKKE

Finances

Share Ownership

Return on Equity

88,89 %

Current Ratio

0,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	294 000	140 000	223 000	404 000
Net Income	64 000	−90 000	2 000	214 000
Total Assets	669 000	−84 000	−27 000	93 000
Total Equity	72 000	8 000	98 000	96 000

Income (NOK)	2022	2021	2020	2019
Revenue	294 000	140 000	223 000	404 000
Expenditure	227 000	230 000	220 000	190 000
Operating Profit	66 000	−90 000	2 000	214 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	66 000	−90 000	2 000	214 000
Tax	2 000	0	0	0
Net Income	64 000	−90 000	2 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	443 000	213 000	227 000	41 000
Total Current Assets	226 000	−297 000	−254 000	52 000
Total Assets	669 000	−84 000	−27 000	93 000
Total Retained Equity	42 000	−22 000	68 000	66 000
Total Equity	72 000	8 000	98 000	96 000
Total Long-Term Debt	0	−238 000	−238 000	−238 000
Total Current Debt	598 000	146 000	113 000	235 000
Total Equity and Debt	669 000	−84 000	−27 000	93 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	294 000	140 000	223 000	424 000
Other Income	0	0	0	−20 000
Revenue	294 000	140 000	223 000	404 000
Cost of Goods Sold	10 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	14 000	14 000	73 000
Impairment	0	0	0	0
Expenditure	227 000	230 000	220 000	190 000
Operating Profit	66 000	−90 000	2 000	214 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	64 000	−90 000	2 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000	13 000	27 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000	13 000	27 000	41 000
Total Fiancial Fixed Assets	438 000	200 000	200 000	0
Total Fixed Assets	443 000	213 000	227 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	−401 000	−368 000	−434 000
Total Current Assets	226 000	−297 000	−254 000	52 000
Total Assets	669 000	−84 000	−27 000	93 000
Total Equity	72 000	8 000	98 000	96 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	−238 000	−238 000	−238 000
Creditors	0	10 000	4 000	7 000
Unpaid Taxes	28 000	9 000	−19 000	106 000
Dividends	0	0	0	0
Other Current Debt	92 000	92 000	92 000	86 000
Total Current Debt	598 000	146 000	113 000	235 000
Total Equity and Debt	669 000	−84 000	−27 000	93 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,89 %	−1 125 %	2,04 %	222,92 %
Debt-to-Equity Ratio	0	−29,75	−2,43	−2,48
Operating Profit Margin	22,45 %	−64,29 %	0,9 %	52,97 %
Current Ratio	0,38	−2,03	−2,25	0,22
Quick Ratio	0,38	−2,03	−2,25	0,22
Equity Ratio	0,11	−0,1	−3,63	1,03
Gross Profit Margin	96,6 %	100 %	100 %	100 %