CHRISTIANSEN OG KJENNER AS

1390 VOLLEN

Finances

Share Ownership

Return on Equity

48,99 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 670 000	7 257 000	5 201 000	4 905 000
Net Income	1 062 000	126 000	37 000	150 000
Total Assets	4 624 000	2 022 000	2 549 000	1 550 000
Total Equity	2 168 000	1 106 000	980 000	944 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 670 000	7 257 000	5 201 000	4 905 000
Expenditure	11 306 000	7 099 000	5 152 000	4 711 000
Operating Profit	1 365 000	158 000	49 000	194 000
Financial Income	2 000	0	4 000	6 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	3 000	5 000
Earnings Before Tax	1 364 000	158 000	52 000	199 000
Tax	302 000	32 000	15 000	49 000
Net Income	1 062 000	126 000	37 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	136 000	59 000	88 000
Total Current Assets	4 520 000	1 886 000	2 489 000	1 462 000
Total Assets	4 624 000	2 022 000	2 549 000	1 550 000
Total Retained Equity	2 138 000	1 076 000	950 000	914 000
Total Equity	2 168 000	1 106 000	980 000	944 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 456 000	916 000	1 568 000	606 000
Total Equity and Debt	4 624 000	2 022 000	2 549 000	1 550 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 670 000	7 257 000	5 201 000	4 905 000
Other Income	0	0	0	0
Revenue	12 670 000	7 257 000	5 201 000	4 905 000
Cost of Goods Sold	6 993 000	3 846 000	2 115 000	1 763 000
Salary Costs	3 314 000	2 376 000	2 433 000	2 347 000
Depreciation	32 000	34 000	28 000	36 000
Impairment	0	0	0	0
Expenditure	11 306 000	7 099 000	5 152 000	4 711 000
Operating Profit	1 365 000	158 000	49 000	194 000
Financial Income	2 000	0	4 000	6 000
Financial Costs	3 000	1 000	1 000	1 000
Financial Balance	−1 000	−1 000	3 000	5 000
Dividends	0	0	0	100 000
Net Income	1 062 000	126 000	37 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 000	48 000	57 000	67 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	88 000	2 000	21 000
Total Tangible Assets	104 000	136 000	59 000	88 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	104 000	136 000	59 000	88 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 213 000	1 731 000	1 958 000	1 238 000
Total Current Assets	4 520 000	1 886 000	2 489 000	1 462 000
Total Assets	4 624 000	2 022 000	2 549 000	1 550 000
Total Equity	2 168 000	1 106 000	980 000	944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	846 000	229 000	1 052 000	65 000
Unpaid Taxes	876 000	428 000	270 000	274 000
Dividends	0	0	0	100 000
Other Current Debt	433 000	226 000	231 000	218 000
Total Current Debt	2 456 000	916 000	1 568 000	606 000
Total Equity and Debt	4 624 000	2 022 000	2 549 000	1 550 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,99 %	11,39 %	3,78 %	15,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,77 %	2,18 %	0,94 %	3,96 %
Current Ratio	1,84	2,06	1,59	2,41
Quick Ratio	1,84	2,06	1,59	2,41
Equity Ratio	0,47	0,55	0,38	0,61
Gross Profit Margin	44,81 %	47 %	59,33 %	64,06 %