RUSSEVIKVEIEN 4 AS

9408 HARSTAD

Finances

Share Ownership

Return on Equity

12,61 %

Current Ratio

2,68

Debt-to-Equity Ratio

1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 650 000	1 567 000	1 588 000
Net Income	714 000	348 000	480 000	148 000
Total Assets	13 362 000	14 349 000	13 900 000	13 641 000
Total Equity	5 662 000	4 947 000	5 054 000	4 574 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 728 000	1 650 000	1 567 000	1 588 000
Expenditure	525 000	1 016 000	732 000	1 090 000
Operating Profit	1 202 000	633 000	836 000	498 000
Financial Income	0	0	0	0
Financial Costs	286 000	187 000	220 000	309 000
Financial Balance	−286 000	−187 000	−220 000	−309 000
Earnings Before Tax	916 000	446 000	616 000	189 000
Tax	201 000	98 000	135 000	42 000
Net Income	714 000	348 000	480 000	148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 638 000	12 800 000	12 798 000	13 053 000
Total Current Assets	725 000	1 548 000	1 102 000	588 000
Total Assets	13 362 000	14 349 000	13 900 000	13 641 000
Total Retained Equity	3 162 000	2 447 000	2 554 000	2 074 000
Total Equity	5 662 000	4 947 000	5 054 000	4 574 000
Total Long-Term Debt	7 429 000	7 946 000	8 459 000	8 972 000
Total Current Debt	271 000	1 455 000	386 000	95 000
Total Equity and Debt	13 362 000	14 349 000	13 900 000	13 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 728 000	1 650 000	1 567 000	1 588 000
Revenue	1 728 000	1 650 000	1 567 000	1 588 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	270 000	257 000	256 000	256 000
Impairment	0	0	0	0
Expenditure	525 000	1 016 000	732 000	1 090 000
Operating Profit	1 202 000	633 000	836 000	498 000
Financial Income	0	0	0	0
Financial Costs	286 000	187 000	220 000	309 000
Financial Balance	−286 000	−187 000	−220 000	−309 000
Dividends	0	455 000	0	0
Net Income	714 000	348 000	480 000	148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 489 000	12 742 000	12 730 000	12 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	148 000	57 000	66 000	75 000
Total Tangible Assets	12 637 000	12 799 000	12 797 000	13 052 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	12 638 000	12 800 000	12 798 000	13 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	685 000	1 376 000	1 072 000	558 000
Total Current Assets	725 000	1 548 000	1 102 000	588 000
Total Assets	13 362 000	14 349 000	13 900 000	13 641 000
Total Equity	5 662 000	4 947 000	5 054 000	4 574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 429 000	7 946 000	8 459 000	8 972 000
Creditors	23 000	928 000	270 000	31 000
Unpaid Taxes	69 000	0	7 000	55 000
Dividends	0	455 000	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	271 000	1 455 000	386 000	95 000
Total Equity and Debt	13 362 000	14 349 000	13 900 000	13 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,61 %	7,03 %	9,5 %	3,24 %
Debt-to-Equity Ratio	1,31	1,61	1,67	1,96
Operating Profit Margin	69,56 %	38,36 %	53,35 %	31,36 %
Current Ratio	2,68	1,06	2,85	6,19
Quick Ratio	2,68	1,06	2,85	6,19
Equity Ratio	0,42	0,34	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %