DUETT EIENDOM AS

4020 STAVANGER

Finances

Share Ownership

Return on Equity

7,46 %

Current Ratio

2,19

Debt-to-Equity Ratio

3,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 087 000	1 099 000	1 083 000
Net Income	320 000	361 000	368 000	360 000
Total Assets	18 295 000	18 556 000	18 552 000	18 546 000
Total Equity	4 288 000	4 130 000	3 769 000	3 402 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 075 000	1 087 000	1 099 000	1 083 000
Expenditure	333 000	279 000	278 000	265 000
Operating Profit	743 000	808 000	821 000	818 000
Financial Income	0	0	0	0
Financial Costs	335 000	345 000	350 000	357 000
Financial Balance	−335 000	−345 000	−350 000	−357 000
Earnings Before Tax	408 000	463 000	471 000	461 000
Tax	88 000	102 000	104 000	102 000
Net Income	320 000	361 000	368 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 970 000	18 179 000	18 179 000	18 179 000
Total Current Assets	324 000	377 000	372 000	367 000
Total Assets	18 295 000	18 556 000	18 552 000	18 546 000
Total Retained Equity	1 999 000	1 841 000	1 480 000	1 113 000
Total Equity	4 288 000	4 130 000	3 769 000	3 402 000
Total Long-Term Debt	13 859 000	14 153 000	14 509 000	14 858 000
Total Current Debt	148 000	273 000	273 000	287 000
Total Equity and Debt	18 295 000	18 556 000	18 552 000	18 546 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 075 000	1 017 000	1 030 000	1 014 000
Other Income	0	70 000	70 000	70 000
Revenue	1 075 000	1 087 000	1 099 000	1 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	333 000	279 000	278 000	265 000
Operating Profit	743 000	808 000	821 000	818 000
Financial Income	0	0	0	0
Financial Costs	335 000	345 000	350 000	357 000
Financial Balance	−335 000	−345 000	−350 000	−357 000
Dividends	0	0	0	0
Net Income	320 000	361 000	368 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 970 000	18 179 000	18 179 000	18 179 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 970 000	18 179 000	18 179 000	18 179 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 970 000	18 179 000	18 179 000	18 179 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	324 000	377 000	372 000	367 000
Total Current Assets	324 000	377 000	372 000	367 000
Total Assets	18 295 000	18 556 000	18 552 000	18 546 000
Total Equity	4 288 000	4 130 000	3 769 000	3 402 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 859 000	14 153 000	14 509 000	14 858 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	104 000	169 000	169 000	185 000
Total Current Debt	148 000	273 000	273 000	287 000
Total Equity and Debt	18 295 000	18 556 000	18 552 000	18 546 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,46 %	8,74 %	9,76 %	10,58 %
Debt-to-Equity Ratio	3,23	3,43	3,85	4,37
Operating Profit Margin	69,12 %	74,33 %	74,7 %	75,53 %
Current Ratio	2,19	1,38	1,36	1,28
Quick Ratio	2,19	1,38	1,36	1,28
Equity Ratio	0,23	0,22	0,2	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %