ADVOKAT KARIANNE GRINDSTAD AS

2730 LUNNER

Finances

Share Ownership

Return on Equity

6,96 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	902 000	887 000	785 000	743 000
Net Income	11 000	45 000	23 000	24 000
Total Assets	556 000	634 000	559 000	405 000
Total Equity	158 000	147 000	103 000	79 000

Income (NOK)	2022	2021	2020	2019
Revenue	902 000	887 000	785 000	743 000
Expenditure	883 000	824 000	751 000	710 000
Operating Profit	19 000	63 000	34 000	33 000
Financial Income	0	1 000	0	1 000
Financial Costs	5 000	6 000	5 000	3 000
Financial Balance	−5 000	−5 000	−5 000	−2 000
Earnings Before Tax	14 000	57 000	30 000	31 000
Tax	3 000	13 000	7 000	7 000
Net Income	11 000	45 000	23 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	0	1 000	1 000
Total Current Assets	554 000	633 000	558 000	404 000
Total Assets	556 000	634 000	559 000	405 000
Total Retained Equity	128 000	117 000	73 000	49 000
Total Equity	158 000	147 000	103 000	79 000
Total Long-Term Debt	0	0	85 000	85 000
Total Current Debt	398 000	486 000	371 000	241 000
Total Equity and Debt	556 000	634 000	559 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	902 000	887 000	785 000	743 000
Other Income	0	0	0	0
Revenue	902 000	887 000	785 000	743 000
Cost of Goods Sold	0	0	0	0
Salary Costs	631 000	605 000	548 000	499 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	883 000	824 000	751 000	710 000
Operating Profit	19 000	63 000	34 000	33 000
Financial Income	0	1 000	0	1 000
Financial Costs	5 000	6 000	5 000	3 000
Financial Balance	−5 000	−5 000	−5 000	−2 000
Dividends	0	0	0	0
Net Income	11 000	45 000	23 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	0	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	47 000	18 000	32 000
Total Current Assets	554 000	633 000	558 000	404 000
Total Assets	556 000	634 000	559 000	405 000
Total Equity	158 000	147 000	103 000	79 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	85 000	85 000
Creditors	8 000	33 000	18 000	16 000
Unpaid Taxes	153 000	87 000	67 000	55 000
Dividends	0	0	0	0
Other Current Debt	197 000	296 000	198 000	156 000
Total Current Debt	398 000	486 000	371 000	241 000
Total Equity and Debt	556 000	634 000	559 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,96 %	30,61 %	22,33 %	30,38 %
Debt-to-Equity Ratio	0	0	0,83	1,08
Operating Profit Margin	2,11 %	7,1 %	4,33 %	4,44 %
Current Ratio	1,39	1,3	1,5	1,68
Quick Ratio	1,39	1,3	1,5	1,68
Equity Ratio	0,28	0,23	0,18	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %