SANDNES BYGG AS

4318 SANDNES

Finances

Share Ownership

Return on Equity

32,6 %

Current Ratio

5,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 253 000	4 272 000	4 683 000	5 910 000
Net Income	1 215 000	−446 000	−218 000	−468 000
Total Assets	4 498 000	3 186 000	3 530 000	3 368 000
Total Equity	3 727 000	2 512 000	2 712 000	2 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 253 000	4 272 000	4 683 000	5 910 000
Expenditure	7 705 000	4 846 000	4 969 000	6 514 000
Operating Profit	1 547 000	−574 000	−287 000	−605 000
Financial Income	13 000	4 000	10 000	7 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 000	10 000	7 000
Earnings Before Tax	1 560 000	−570 000	−277 000	−598 000
Tax	345 000	−124 000	−59 000	−130 000
Net Income	1 215 000	−446 000	−218 000	−468 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	318 000	269 000	284 000
Total Current Assets	4 488 000	2 867 000	3 260 000	3 085 000
Total Assets	4 498 000	3 186 000	3 530 000	3 368 000
Total Retained Equity	1 897 000	682 000	1 128 000	1 346 000
Total Equity	3 727 000	2 512 000	2 712 000	2 687 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	771 000	674 000	818 000	681 000
Total Equity and Debt	4 498 000	3 186 000	3 530 000	3 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 107 000	4 176 000	4 372 000	5 605 000
Other Income	146 000	96 000	311 000	305 000
Revenue	9 253 000	4 272 000	4 683 000	5 910 000
Cost of Goods Sold	3 889 000	1 349 000	1 392 000	1 643 000
Salary Costs	2 635 000	2 507 000	2 547 000	3 644 000
Depreciation	0	4 000	5 000	26 000
Impairment	0	0	0	0
Expenditure	7 705 000	4 846 000	4 969 000	6 514 000
Operating Profit	1 547 000	−574 000	−287 000	−605 000
Financial Income	13 000	4 000	10 000	7 000
Financial Costs	0	0	0	0
Financial Balance	13 000	4 000	10 000	7 000
Dividends	0	0	0	0
Net Income	1 215 000	−446 000	−218 000	−468 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	10 000	318 000	264 000	274 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	4 000	9 000
Total Tangible Assets	0	0	4 000	9 000
Total Fiancial Fixed Assets	0	0	1 000	1 000
Total Fixed Assets	10 000	318 000	269 000	284 000
Stock	104 000	104 000	104 000	104 000
Total Investments	0	0	0	0
Cash, Bank	3 802 000	1 991 000	2 218 000	1 706 000
Total Current Assets	4 488 000	2 867 000	3 260 000	3 085 000
Total Assets	4 498 000	3 186 000	3 530 000	3 368 000
Total Equity	3 727 000	2 512 000	2 712 000	2 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	169 000	239 000	71 000
Unpaid Taxes	267 000	271 000	297 000	342 000
Dividends	0	0	0	0
Other Current Debt	325 000	234 000	281 000	269 000
Total Current Debt	771 000	674 000	818 000	681 000
Total Equity and Debt	4 498 000	3 186 000	3 530 000	3 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,6 %	−17,75 %	−8,04 %	−17,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,72 %	−13,44 %	−6,13 %	−10,24 %
Current Ratio	5,82	4,25	3,99	4,53
Quick Ratio	6,73	5,03	4,57	5,35
Equity Ratio	0,83	0,79	0,77	0,8
Gross Profit Margin	57,97 %	68,42 %	70,28 %	72,2 %