FRESKO EIENDOM AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

457,86 %

Current Ratio

4,08

Debt-to-Equity Ratio

35,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 195 000	2 452 000	2 749 000	2 202 000
Net Income	2 358 000	378 000	677 000	377 000
Total Assets	19 294 000	23 062 000	23 120 000	21 306 000
Total Equity	515 000	1 756 000	1 378 000	702 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 195 000	2 452 000	2 749 000	2 202 000
Expenditure	1 509 000	1 336 000	1 113 000	991 000
Operating Profit	3 687 000	1 115 000	1 636 000	1 211 000
Financial Income	1 000	0	5 000	0
Financial Costs	664 000	631 000	763 000	734 000
Financial Balance	−663 000	−631 000	−758 000	−734 000
Earnings Before Tax	3 023 000	485 000	878 000	477 000
Tax	665 000	107 000	201 000	100 000
Net Income	2 358 000	378 000	677 000	377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 069 000	22 139 000	22 528 000	19 783 000
Total Current Assets	2 226 000	924 000	591 000	1 523 000
Total Assets	19 294 000	23 062 000	23 120 000	21 306 000
Total Retained Equity	15 000	1 256 000	878 000	202 000
Total Equity	515 000	1 756 000	1 378 000	702 000
Total Long-Term Debt	18 235 000	20 765 000	21 395 000	20 285 000
Total Current Debt	545 000	541 000	347 000	320 000
Total Equity and Debt	19 294 000	23 062 000	23 120 000	21 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 195 000	2 452 000	2 749 000	2 202 000
Revenue	5 195 000	2 452 000	2 749 000	2 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	175 000	0	0	0
Depreciation	458 000	462 000	455 000	310 000
Impairment	0	0	0	0
Expenditure	1 509 000	1 336 000	1 113 000	991 000
Operating Profit	3 687 000	1 115 000	1 636 000	1 211 000
Financial Income	1 000	0	5 000	0
Financial Costs	664 000	631 000	763 000	734 000
Financial Balance	−663 000	−631 000	−758 000	−734 000
Dividends	3 600 000	0	0	0
Net Income	2 358 000	378 000	677 000	377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 069 000	22 139 000	22 523 000	19 771 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	12 000
Total Tangible Assets	17 069 000	22 139 000	22 528 000	19 783 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 069 000	22 139 000	22 528 000	19 783 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 022 000	816 000	484 000	1 499 000
Total Current Assets	2 226 000	924 000	591 000	1 523 000
Total Assets	19 294 000	23 062 000	23 120 000	21 306 000
Total Equity	515 000	1 756 000	1 378 000	702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 235 000	20 765 000	21 395 000	20 285 000
Creditors	30 000	17 000	46 000	20 000
Unpaid Taxes	5 000	0	0	0
Dividends	3 600 000	0	0	0
Other Current Debt	394 000	427 000	292 000	301 000
Total Current Debt	545 000	541 000	347 000	320 000
Total Equity and Debt	19 294 000	23 062 000	23 120 000	21 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	457,86 %	21,53 %	49,13 %	53,7 %
Debt-to-Equity Ratio	35,41	11,83	15,53	28,9
Operating Profit Margin	70,97 %	45,47 %	59,51 %	55 %
Current Ratio	4,08	1,71	1,7	4,76
Quick Ratio	4,08	1,71	1,7	4,76
Equity Ratio	0,03	0,08	0,06	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %