VAMMAVEIEN HANDEL AS

1771 HALDEN

Finances

Share Ownership

Return on Equity

236,41 %

Current Ratio

2,85

Debt-to-Equity Ratio

48,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 066 000	1 954 000	1 944 000	1 920 000
Net Income	844 000	698 000	646 000	727 000
Total Assets	18 844 000	18 722 000	19 439 000	18 990 000
Total Equity	357 000	236 000	89 000	943 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 066 000	1 954 000	1 944 000	1 920 000
Expenditure	467 000	757 000	724 000	419 000
Operating Profit	1 600 000	1 198 000	1 220 000	1 501 000
Financial Income	0	0	0	0
Financial Costs	518 000	302 000	392 000	570 000
Financial Balance	−518 000	−302 000	−392 000	−570 000
Earnings Before Tax	1 082 000	895 000	828 000	932 000
Tax	238 000	197 000	182 000	205 000
Net Income	844 000	698 000	646 000	727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 224 000	15 501 000	15 778 000	16 555 000
Total Current Assets	3 620 000	3 221 000	3 661 000	2 435 000
Total Assets	18 844 000	18 722 000	19 439 000	18 990 000
Total Retained Equity	−62 000	−183 000	−329 000	524 000
Total Equity	357 000	236 000	89 000	943 000
Total Long-Term Debt	17 217 000	17 183 000	17 142 000	17 093 000
Total Current Debt	1 270 000	1 303 000	2 208 000	954 000
Total Equity and Debt	18 844 000	18 722 000	19 439 000	18 990 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 066 000	1 954 000	1 944 000	1 920 000
Revenue	2 066 000	1 954 000	1 944 000	1 920 000
Cost of Goods Sold	0	0	0	0
Salary Costs	20 000	0	0	0
Depreciation	277 000	277 000	277 000	277 000
Impairment	0	0	0	0
Expenditure	467 000	757 000	724 000	419 000
Operating Profit	1 600 000	1 198 000	1 220 000	1 501 000
Financial Income	0	0	0	0
Financial Costs	518 000	302 000	392 000	570 000
Financial Balance	−518 000	−302 000	−392 000	−570 000
Dividends	0	0	0	0
Net Income	844 000	698 000	646 000	727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 224 000	15 501 000	15 778 000	16 055 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 224 000	15 501 000	15 778 000	16 055 000
Total Fiancial Fixed Assets	0	0	0	500 000
Total Fixed Assets	15 224 000	15 501 000	15 778 000	16 555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 620 000	3 221 000	3 661 000	2 435 000
Total Assets	18 844 000	18 722 000	19 439 000	18 990 000
Total Equity	357 000	236 000	89 000	943 000
Short-Term Group Debt	926 000	708 000	1 632 000	669 000
Total Long-Term Debt	17 217 000	17 183 000	17 142 000	17 093 000
Creditors	24 000	9 000	2 000	0
Unpaid Taxes	81 000	80 000	79 000	73 000
Dividends	0	0	0	0
Other Current Debt	238 000	506 000	495 000	213 000
Total Current Debt	1 270 000	1 303 000	2 208 000	954 000
Total Equity and Debt	18 844 000	18 722 000	19 439 000	18 990 000

Financial indicators	2022	2021	2020	2019
Return on Equity	236,41 %	295,76 %	725,84 %	77,09 %
Debt-to-Equity Ratio	48,23	72,81	192,61	18,13
Operating Profit Margin	77,44 %	61,31 %	62,76 %	78,18 %
Current Ratio	2,85	2,47	1,66	2,55
Quick Ratio	2,85	2,47	1,66	2,55
Equity Ratio	0,02	0,01	0	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %