MYRVOLD EIENDOM AS

3715 SKIEN

Finances

Share Ownership

Return on Equity

6,91 %

Current Ratio

0,66

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	894 000	1 191 000	800 000	716 000
Net Income	52 000	72 000	1 000	65 000
Total Assets	2 081 000	988 000	808 000	773 000
Total Equity	752 000	700 000	628 000	627 000

Income (NOK)	2022	2021	2020	2019
Revenue	894 000	1 191 000	800 000	716 000
Expenditure	821 000	888 000	799 000	633 000
Operating Profit	73 000	303 000	1 000	83 000
Financial Income	0	0	0	0
Financial Costs	6 000	185 000	0	0
Financial Balance	−6 000	−185 000	0	0
Earnings Before Tax	67 000	118 000	1 000	83 000
Tax	15 000	46 000	0	18 000
Net Income	52 000	72 000	1 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 211 000	0	0	0
Total Current Assets	871 000	988 000	808 000	773 000
Total Assets	2 081 000	988 000	808 000	773 000
Total Retained Equity	662 000	610 000	538 000	537 000
Total Equity	752 000	700 000	628 000	627 000
Total Long-Term Debt	10 000	13 000	7 000	20 000
Total Current Debt	1 319 000	275 000	173 000	126 000
Total Equity and Debt	2 081 000	988 000	808 000	773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	894 000	1 191 000	800 000	716 000
Other Income	0	0	0	0
Revenue	894 000	1 191 000	800 000	716 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	821 000	888 000	799 000	633 000
Operating Profit	73 000	303 000	1 000	83 000
Financial Income	0	0	0	0
Financial Costs	6 000	185 000	0	0
Financial Balance	−6 000	−185 000	0	0
Dividends	0	0	0	0
Net Income	52 000	72 000	1 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 211 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 211 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 211 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	90 000	122 000	1 000	22 000
Total Current Assets	871 000	988 000	808 000	773 000
Total Assets	2 081 000	988 000	808 000	773 000
Total Equity	752 000	700 000	628 000	627 000
Short-Term Group Debt	0	0	0	−10 000
Total Long-Term Debt	10 000	13 000	7 000	20 000
Creditors	88 000	212 000	−45 000	32 000
Unpaid Taxes	4 000	23 000	131 000	69 000
Dividends	0	0	0	0
Other Current Debt	1 210 000	1 000	41 000	1 000
Total Current Debt	1 319 000	275 000	173 000	126 000
Total Equity and Debt	2 081 000	988 000	808 000	773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,91 %	10,29 %	0,16 %	10,37 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0,03
Operating Profit Margin	8,17 %	25,44 %	0,13 %	11,59 %
Current Ratio	0,66	3,59	4,67	6,13
Quick Ratio	0,66	3,59	4,67	6,13
Equity Ratio	0,36	0,71	0,78	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %